Libra Insurance Company Ltd (TLV:LBRA)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,930.00
-30.00 (-1.53%)
Jun 4, 2026, 5:24 PM IDT
Libra Insurance Company Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 1,089 | 1,067 | 909.24 | 255.41 | 126.72 | 82.52 |
Total Interest & Dividend Income | 23.03 | 23.41 | 16.89 | 9.23 | -1.16 | 0.39 |
Other Revenue | - | - | - | 35.72 | 43.85 | 39.1 |
| 1,112 | 1,090 | 926.13 | 300.35 | 169.41 | 122.02 | |
Revenue Growth (YoY) | 14.05% | 17.72% | 208.35% | 77.29% | 38.84% | 81.70% |
Policy Benefits | 959.46 | 949.58 | 838.66 | 219.16 | 112.99 | 66.82 |
Policy Acquisition & Underwriting Costs | - | - | - | -11.99 | -3.75 | -5.42 |
Selling, General & Administrative | - | - | - | 78.39 | 64.27 | 55.45 |
Other Operating Expenses | 6.59 | 8.1 | 6.86 | - | - | - |
Total Operating Expenses | 966.05 | 957.68 | 845.52 | 285.56 | 173.51 | 116.85 |
Operating Income | 145.58 | 132.54 | 80.61 | 14.79 | -4.09 | 5.17 |
Interest Expense | -4.07 | -4.07 | -2.75 | -1.84 | -0.43 | -0.15 |
Pretax Income | 141.54 | 128.47 | 77.86 | 12.95 | -4.53 | 5.03 |
Income Tax Expense | 47.65 | 43.23 | 26.88 | 3.8 | -0.71 | 1.76 |
Net Income | 93.89 | 85.24 | 50.99 | 9.16 | -3.81 | 3.27 |
Net Income to Common | 93.89 | 85.24 | 50.99 | 9.16 | -3.81 | 3.27 |
Net Income Growth | 70.76% | 67.18% | 456.75% | - | - | -1.09% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 44 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 44 |
Shares Change (YoY) | -0.70% | - | - | 0.09% | 2.61% | 4.53% |
EPS (Basic) | 2.07 | 1.88 | 1.13 | 0.20 | -0.08 | 0.07 |
EPS (Diluted) | 2.07 | 1.88 | 1.13 | 0.20 | -0.08 | 0.07 |
EPS Growth | 71.97% | 67.18% | 456.75% | - | - | -5.37% |
Free Cash Flow | -80.9 | -55.99 | -49.65 | 56.36 | -13.54 | 38.06 |
Free Cash Flow Per Share | -1.79 | -1.24 | -1.10 | 1.25 | -0.30 | 0.86 |
Dividend Per Share | - | - | 0.440 | - | - | - |
Operating Margin | 13.10% | 12.16% | 8.70% | 4.92% | -2.42% | 4.24% |
Profit Margin | 8.45% | 7.82% | 5.50% | 3.05% | -2.25% | 2.68% |
Free Cash Flow Margin | -7.28% | -5.13% | -5.36% | 18.77% | -7.99% | 31.19% |
EBITDA | 145.9 | 132.79 | 80.84 | 15.07 | -2.72 | 6.26 |
EBITDA Margin | 13.13% | 12.18% | 8.73% | 5.02% | -1.61% | 5.13% |
D&A For EBITDA | 0.32 | 0.25 | 0.23 | 0.28 | 1.37 | 1.09 |
EBIT | 145.58 | 132.54 | 80.61 | 14.79 | -4.09 | 5.17 |
EBIT Margin | 13.10% | 12.16% | 8.70% | 4.92% | -2.42% | 4.24% |
Effective Tax Rate | 33.66% | 33.65% | 34.52% | 29.30% | - | 35.04% |
Revenue as Reported | - | - | - | 300.35 | 169.41 | 122.02 |