Lewinsky-Ofer Ltd. (TLV:LEOF)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
534.70
-10.50 (-1.93%)
Aug 25, 2025, 2:49 PM IDT

Lewinsky-Ofer Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
37.6227.7711.6354.9979.4257.86
Upgrade
Revenue Growth (YoY)
136.47%138.70%-78.85%-30.76%37.27%-48.37%
Upgrade
Cost of Revenue
34.6627.0913.8255.0476.8255.97
Upgrade
Gross Profit
2.960.68-2.19-0.052.61.89
Upgrade
Selling, General & Admin
9.5410.098.457.895.875.12
Upgrade
Other Operating Expenses
-23.99-22.27-0.61-0.37-0.05-0.14
Upgrade
Operating Expenses
-14.45-12.187.837.525.814.98
Upgrade
Operating Income
17.4112.86-10.02-7.57-3.21-3.1
Upgrade
Interest Expense
-8.84-11.18-7.27-8.25-6.81-5.87
Upgrade
Interest & Investment Income
2.072.072.311.381.122.1
Upgrade
Earnings From Equity Investments
-0.68-0.39-0.28-0.25-0.06-0.01
Upgrade
Other Non Operating Income (Expenses)
0.01-0.67-0.72-0.17-0.18-0.16
Upgrade
EBT Excluding Unusual Items
9.972.69-15.98-14.86-9.14-7.04
Upgrade
Other Unusual Items
0.020.020.080.11-0.040.22
Upgrade
Pretax Income
-2.782.71-15.9-14.74-9.18-6.82
Upgrade
Income Tax Expense
-0.570.06-2.9-3.02-1.96-1.53
Upgrade
Net Income
-2.22.65-13-11.72-7.22-5.28
Upgrade
Net Income to Common
-2.22.65-13-11.72-7.22-5.28
Upgrade
Shares Outstanding (Basic)
262424232221
Upgrade
Shares Outstanding (Diluted)
262624232221
Upgrade
Shares Change (YoY)
6.01%7.81%4.71%5.83%4.26%7.88%
Upgrade
EPS (Basic)
-0.080.11-0.54-0.51-0.33-0.25
Upgrade
EPS (Diluted)
-0.080.10-0.54-0.51-0.33-0.30
Upgrade
Free Cash Flow
-27.63-10.23-15.7-45.3-23.77-3.84
Upgrade
Free Cash Flow Per Share
-1.04-0.39-0.65-1.96-1.09-0.18
Upgrade
Gross Margin
7.87%2.44%-18.79%-0.10%3.28%3.26%
Upgrade
Operating Margin
46.28%46.30%-86.11%-13.77%-4.04%-5.35%
Upgrade
Profit Margin
-5.86%9.53%-111.73%-21.32%-9.09%-9.13%
Upgrade
Free Cash Flow Margin
-73.45%-36.85%-134.96%-82.38%-29.93%-6.64%
Upgrade
EBITDA
17.3912.93-9.91-6.67-2.4-2.44
Upgrade
EBITDA Margin
46.22%46.56%-85.21%-12.13%-3.02%-4.22%
Upgrade
D&A For EBITDA
-0.020.070.110.90.810.66
Upgrade
EBIT
17.4112.86-10.02-7.57-3.21-3.1
Upgrade
EBIT Margin
46.28%46.30%-86.11%-13.77%-4.04%-5.35%
Upgrade
Effective Tax Rate
-2.36%----
Upgrade
Advertising Expenses
-0.620.780.920.360.21
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.