Lewinsky-Ofer Ltd. (TLV: LEOF)
Israel
· Delayed Price · Currency is ILS · Price in ILA295.00
+9.50 (3.33%)
Dec 19, 2024, 5:24 PM IDT
Lewinsky-Ofer Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 21.13 | 11.63 | 54.99 | 79.42 | 57.86 | 112.07 | Upgrade
|
| Revenue Growth (YoY) | 17.80% | -78.85% | -30.76% | 37.27% | -48.37% | -40.91% | Upgrade
|
| Cost of Revenue | 20.6 | 13.82 | 55.04 | 76.82 | 55.97 | 104.6 | Upgrade
|
| Gross Profit | 0.54 | -2.19 | -0.05 | 2.6 | 1.89 | 7.47 | Upgrade
|
| Selling, General & Admin | 9.19 | 8.45 | 7.89 | 5.87 | 5.12 | 6.04 | Upgrade
|
| Other Operating Expenses | -0.68 | -0.61 | -0.37 | -0.05 | -0.14 | -0.06 | Upgrade
|
| Operating Expenses | 8.51 | 7.83 | 7.52 | 5.81 | 4.98 | 5.98 | Upgrade
|
| Operating Income | -7.97 | -10.02 | -7.57 | -3.21 | -3.1 | 1.49 | Upgrade
|
| Interest Expense | -10.57 | -7.27 | -8.25 | -6.81 | -5.87 | -6.35 | Upgrade
|
| Interest & Investment Income | 2.52 | 2.31 | 1.38 | 1.12 | 2.1 | 1.54 | Upgrade
|
| Earnings From Equity Investments | -0.33 | -0.28 | -0.25 | -0.06 | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.72 | -0.72 | -0.17 | -0.18 | -0.16 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | -17.07 | -15.98 | -14.86 | -9.14 | -7.04 | -3.49 | Upgrade
|
| Other Unusual Items | 0.02 | 0.08 | 0.11 | -0.04 | 0.22 | -0.04 | Upgrade
|
| Pretax Income | -4.29 | -15.9 | -14.74 | -9.18 | -6.82 | -3.53 | Upgrade
|
| Income Tax Expense | -0.5 | -2.9 | -3.02 | -1.96 | -1.53 | -0.94 | Upgrade
|
| Earnings From Continuing Operations | -3.79 | -13 | -11.72 | -7.22 | -5.28 | -2.59 | Upgrade
|
| Net Income to Company | -3.79 | -13 | -11.72 | -7.22 | -5.28 | -2.59 | Upgrade
|
| Net Income | -3.79 | -13 | -11.72 | -7.22 | -5.28 | -2.59 | Upgrade
|
| Net Income to Common | -3.79 | -13 | -11.72 | -7.22 | -5.28 | -2.59 | Upgrade
|
| Shares Outstanding (Basic) | 200 | 24 | 23 | 22 | 21 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 24 | 23 | 22 | 21 | 19 | Upgrade
|
| Shares Change (YoY) | 807.34% | 4.71% | 5.83% | 4.26% | 7.88% | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.54 | -0.51 | -0.33 | -0.25 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.54 | -0.51 | -0.33 | -0.30 | -0.13 | Upgrade
|
| Free Cash Flow | -13.6 | -15.7 | -45.3 | -23.77 | -3.84 | -3.31 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.65 | -1.96 | -1.09 | -0.18 | -0.17 | Upgrade
|
| Gross Margin | 2.55% | -18.79% | -0.10% | 3.28% | 3.26% | 6.66% | Upgrade
|
| Operating Margin | -37.72% | -86.11% | -13.77% | -4.04% | -5.35% | 1.33% | Upgrade
|
| Profit Margin | -17.93% | -111.73% | -21.32% | -9.08% | -9.13% | -2.31% | Upgrade
|
| Free Cash Flow Margin | -64.36% | -134.96% | -82.38% | -29.93% | -6.64% | -2.95% | Upgrade
|
| EBITDA | -8.14 | -9.91 | -7.45 | -2.4 | -2.44 | 2.08 | Upgrade
|
| EBITDA Margin | -38.54% | -85.21% | -13.55% | -3.02% | -4.22% | 1.86% | Upgrade
|
| D&A For EBITDA | -0.17 | 0.11 | 0.12 | 0.81 | 0.66 | 0.59 | Upgrade
|
| EBIT | -7.97 | -10.02 | -7.57 | -3.21 | -3.1 | 1.49 | Upgrade
|
| EBIT Margin | -37.72% | -86.11% | -13.77% | -4.04% | -5.35% | 1.33% | Upgrade
|
| Advertising Expenses | - | 0.78 | 0.92 | 0.36 | 0.21 | 0.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.