Skip to main content
logo
Lewinsky-Ofer Ltd. (TLV:LEOF)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
417.30
+3.90 (0.94%)
Apr 13, 2026, 5:24 PM IDT

Lewinsky-Ofer Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36.4527.7711.6354.9979.42
Revenue Growth (YoY)
31.25%138.70%-78.85%-30.76%37.27%
Cost of Revenue
33.927.0913.8255.0476.82
Gross Profit
2.550.68-2.19-0.052.6
Selling, General & Admin
9.6710.098.457.895.87
Other Operating Expenses
-3.15-22.27-0.61-0.37-0.05
Operating Expenses
6.52-12.187.837.525.81
Operating Income
-3.9712.86-10.02-7.57-3.21
Interest Expense
--11.18-7.27-8.25-6.81
Interest & Investment Income
-2.072.311.381.12
Earnings From Equity Investments
-0.74-0.39-0.28-0.25-0.06
Other Non Operating Income (Expenses)
-4.19-0.67-0.72-0.17-0.18
EBT Excluding Unusual Items
-8.92.69-15.98-14.86-9.14
Other Unusual Items
-0.010.020.080.11-0.04
Pretax Income
-8.922.71-15.9-14.74-9.18
Income Tax Expense
-0.06-2.9-3.02-1.96
Net Income
-8.922.65-13-11.72-7.22
Net Income to Common
-8.922.65-13-11.72-7.22
Shares Outstanding (Basic)
3124242322
Shares Outstanding (Diluted)
3126242322
Shares Change (YoY)
17.88%7.81%4.71%5.83%4.26%
EPS (Basic)
-0.290.11-0.54-0.51-0.33
EPS (Diluted)
-0.290.10-0.54-0.51-0.33
Free Cash Flow
-43.99-10.23-15.7-45.3-23.77
Free Cash Flow Per Share
-1.43-0.39-0.65-1.96-1.09
Gross Margin
6.99%2.44%-18.79%-0.10%3.28%
Operating Margin
-10.89%46.30%-86.11%-13.77%-4.04%
Profit Margin
-24.46%9.53%-111.73%-21.32%-9.09%
Free Cash Flow Margin
-120.71%-36.85%-134.96%-82.38%-29.93%
EBITDA
-3.8612.93-9.91-6.67-2.4
EBITDA Margin
-10.59%46.56%-85.21%-12.13%-3.02%
D&A For EBITDA
0.110.070.110.90.81
EBIT
-3.9712.86-10.02-7.57-3.21
EBIT Margin
-10.89%46.30%-86.11%-13.77%-4.04%
Effective Tax Rate
-2.36%---
Advertising Expenses
-0.620.780.920.36
Source: S&P Global Market Intelligence. Standard template. Financial Sources.