Meshulam Levinstein Contracting & Engineering Ltd. (TLV:LEVI)
37,620
+1,660 (4.62%)
Apr 1, 2025, 4:46 PM IDT
TLV:LEVI Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 630.91 | 615.34 | 716.65 | 709.11 | 662.63 | Upgrade
|
Other Revenue | 9.71 | - | - | - | - | Upgrade
|
Revenue | 640.62 | 615.34 | 716.65 | 709.11 | 662.63 | Upgrade
|
Revenue Growth (YoY) | 4.11% | -14.14% | 1.06% | 7.01% | 38.93% | Upgrade
|
Cost of Revenue | 461.59 | 429.41 | 501.38 | 521.71 | 508.35 | Upgrade
|
Gross Profit | 179.03 | 185.94 | 215.27 | 187.39 | 154.28 | Upgrade
|
Selling, General & Admin | 36.81 | 34.91 | 33.25 | 33.22 | 32.65 | Upgrade
|
Other Operating Expenses | 49.5 | - | - | - | - | Upgrade
|
Operating Expenses | 86.31 | 34.91 | 33.25 | 33.22 | 32.65 | Upgrade
|
Operating Income | 92.72 | 151.02 | 182.02 | 154.17 | 121.63 | Upgrade
|
Interest Expense | -63.49 | -57.75 | -33.56 | -25.04 | -26.27 | Upgrade
|
Interest & Investment Income | - | 12.54 | 5.75 | 1.48 | 1.65 | Upgrade
|
Earnings From Equity Investments | - | 9.94 | 14.53 | 11.39 | 0.76 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.21 | 1.12 | 0.17 | -0.28 | Upgrade
|
Other Non Operating Income (Expenses) | 12.9 | -3.4 | -4.26 | -2.85 | -5.96 | Upgrade
|
EBT Excluding Unusual Items | 42.13 | 113.57 | 165.6 | 139.33 | 91.53 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 2.59 | -2.04 | - | -1.57 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 1.71 | 0.07 | 0.05 | 1.8 | Upgrade
|
Asset Writedown | 26.35 | -0.79 | 179.55 | 249.55 | -5.5 | Upgrade
|
Other Unusual Items | - | - | - | - | -0.91 | Upgrade
|
Pretax Income | 68.48 | 117.08 | 343.18 | 388.93 | 85.35 | Upgrade
|
Income Tax Expense | -0.78 | 19.48 | 71.86 | 73.49 | 22.72 | Upgrade
|
Earnings From Continuing Operations | 69.26 | 97.6 | 271.32 | 315.44 | 62.63 | Upgrade
|
Minority Interest in Earnings | -38.28 | -38.31 | -83.82 | -86.26 | -17.6 | Upgrade
|
Net Income | 30.98 | 59.29 | 187.49 | 229.18 | 45.03 | Upgrade
|
Net Income to Common | 30.98 | 59.29 | 187.49 | 229.18 | 45.03 | Upgrade
|
Net Income Growth | -47.75% | -68.38% | -18.19% | 408.91% | -45.32% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | -0.04% | - | - | - | - | Upgrade
|
EPS (Basic) | 8.49 | 16.24 | 51.37 | 62.79 | 12.34 | Upgrade
|
EPS (Diluted) | 8.49 | 16.24 | 51.37 | 62.79 | 12.34 | Upgrade
|
EPS Growth | -47.72% | -68.38% | -18.19% | 408.91% | -45.32% | Upgrade
|
Free Cash Flow | -74.47 | 6.65 | -130.33 | 114.11 | 136.74 | Upgrade
|
Free Cash Flow Per Share | -20.41 | 1.82 | -35.70 | 31.26 | 37.46 | Upgrade
|
Dividend Per Share | - | 5.000 | 6.000 | 5.000 | 5.000 | Upgrade
|
Dividend Growth | - | -16.67% | 20.00% | - | 150.00% | Upgrade
|
Gross Margin | 27.95% | 30.22% | 30.04% | 26.43% | 23.28% | Upgrade
|
Operating Margin | 14.47% | 24.54% | 25.40% | 21.74% | 18.36% | Upgrade
|
Profit Margin | 4.84% | 9.63% | 26.16% | 32.32% | 6.80% | Upgrade
|
Free Cash Flow Margin | -11.63% | 1.08% | -18.19% | 16.09% | 20.64% | Upgrade
|
EBITDA | 99.47 | 159.51 | 191.42 | 163.43 | 129.29 | Upgrade
|
EBITDA Margin | 15.53% | 25.92% | 26.71% | 23.05% | 19.51% | Upgrade
|
D&A For EBITDA | 6.75 | 8.49 | 9.4 | 9.25 | 7.66 | Upgrade
|
EBIT | 92.72 | 151.02 | 182.02 | 154.17 | 121.63 | Upgrade
|
EBIT Margin | 14.47% | 24.54% | 25.40% | 21.74% | 18.36% | Upgrade
|
Effective Tax Rate | - | 16.63% | 20.94% | 18.90% | 26.61% | Upgrade
|
Revenue as Reported | 666.97 | 626.99 | 941.17 | 970.1 | 665.4 | Upgrade
|
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.