Meshulam Levinstein Contracting & Engineering Ltd. (TLV:LEVI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 37,380
-140 (-0.37%)
May 29, 2025, 5:24 PM IDT
TLV:LEVI Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 634.32 | 630.91 | 615.34 | 716.65 | 709.11 | 662.63 | Upgrade
|
| Revenue Growth (YoY) | 6.41% | 2.53% | -14.14% | 1.06% | 7.01% | 38.93% | Upgrade
|
| Cost of Revenue | 460 | 461.59 | 429.41 | 501.38 | 521.71 | 508.35 | Upgrade
|
| Gross Profit | 174.33 | 169.32 | 185.94 | 215.27 | 187.39 | 154.28 | Upgrade
|
| Selling, General & Admin | 35.5 | 36.81 | 34.91 | 33.25 | 33.22 | 32.65 | Upgrade
|
| Other Operating Expenses | 0.62 | 1.27 | - | - | - | - | Upgrade
|
| Operating Expenses | 36.12 | 38.08 | 34.91 | 33.25 | 33.22 | 32.65 | Upgrade
|
| Operating Income | 138.2 | 131.24 | 151.02 | 182.02 | 154.17 | 121.63 | Upgrade
|
| Interest Expense | -57.57 | -56.91 | -57.75 | -33.56 | -25.04 | -26.27 | Upgrade
|
| Interest & Investment Income | 7.9 | 9.05 | 12.54 | 5.75 | 1.48 | 1.65 | Upgrade
|
| Earnings From Equity Investments | 9.2 | 9.2 | 9.94 | 14.53 | 11.39 | 0.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.53 | -0.53 | 1.21 | 1.12 | 0.17 | -0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.73 | -4.73 | -3.4 | -4.26 | -2.85 | -5.96 | Upgrade
|
| EBT Excluding Unusual Items | 92.48 | 87.32 | 113.57 | 165.6 | 139.33 | 91.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3 | 3 | 2.59 | -2.04 | - | -1.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 1.71 | 0.07 | 0.05 | 1.8 | Upgrade
|
| Asset Writedown | -21.87 | -21.87 | -0.79 | 179.55 | 249.55 | -5.5 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.91 | Upgrade
|
| Pretax Income | 73.65 | 68.48 | 117.08 | 343.18 | 388.93 | 85.35 | Upgrade
|
| Income Tax Expense | -0.61 | -0.78 | 19.48 | 71.86 | 73.49 | 22.72 | Upgrade
|
| Earnings From Continuing Operations | 74.25 | 69.26 | 97.6 | 271.32 | 315.44 | 62.63 | Upgrade
|
| Minority Interest in Earnings | -37.08 | -38.28 | -38.31 | -83.82 | -86.26 | -17.6 | Upgrade
|
| Net Income | 37.17 | 30.98 | 59.29 | 187.49 | 229.18 | 45.03 | Upgrade
|
| Net Income to Common | 37.17 | 30.98 | 59.29 | 187.49 | 229.18 | 45.03 | Upgrade
|
| Net Income Growth | -17.93% | -47.75% | -68.38% | -18.19% | 408.91% | -45.32% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 5.60% | 0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 9.66 | 8.49 | 16.24 | 51.37 | 62.79 | 12.34 | Upgrade
|
| EPS (Diluted) | 9.65 | 8.49 | 16.24 | 51.37 | 62.79 | 12.34 | Upgrade
|
| EPS Growth | -22.25% | -47.75% | -68.38% | -18.19% | 408.91% | -45.32% | Upgrade
|
| Free Cash Flow | -78.27 | -74.47 | 6.65 | -130.33 | 114.11 | 136.74 | Upgrade
|
| Free Cash Flow Per Share | -20.31 | -20.40 | 1.82 | -35.70 | 31.26 | 37.46 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 6.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | -16.67% | 20.00% | - | 150.00% | Upgrade
|
| Gross Margin | 27.48% | 26.84% | 30.22% | 30.04% | 26.43% | 23.28% | Upgrade
|
| Operating Margin | 21.79% | 20.80% | 24.54% | 25.40% | 21.74% | 18.36% | Upgrade
|
| Profit Margin | 5.86% | 4.91% | 9.63% | 26.16% | 32.32% | 6.80% | Upgrade
|
| Free Cash Flow Margin | -12.34% | -11.80% | 1.08% | -18.19% | 16.09% | 20.64% | Upgrade
|
| EBITDA | 144.18 | 137.99 | 159.51 | 191.42 | 163.43 | 129.29 | Upgrade
|
| EBITDA Margin | 22.73% | 21.87% | 25.92% | 26.71% | 23.05% | 19.51% | Upgrade
|
| D&A For EBITDA | 5.98 | 6.75 | 8.49 | 9.4 | 9.25 | 7.66 | Upgrade
|
| EBIT | 138.2 | 131.24 | 151.02 | 182.02 | 154.17 | 121.63 | Upgrade
|
| EBIT Margin | 21.79% | 20.80% | 24.54% | 25.40% | 21.74% | 18.36% | Upgrade
|
| Effective Tax Rate | - | - | 16.63% | 20.94% | 18.90% | 26.61% | Upgrade
|
| Revenue as Reported | 670.38 | 666.97 | 626.99 | 941.17 | 970.1 | 665.4 | Upgrade
|
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.