Meshulam Levinstein Contracting & Engineering Ltd. (TLV: LEVI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 41,600
-410 (-0.98%)
Jan 21, 2025, 5:24 PM IDT
TLV: LEVI Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 620.39 | 615.34 | 716.65 | 709.11 | 662.63 | 476.94 | Upgrade
|
| Revenue Growth (YoY) | -1.41% | -14.14% | 1.06% | 7.01% | 38.93% | 12.56% | Upgrade
|
| Cost of Revenue | 451.47 | 429.41 | 501.38 | 521.71 | 508.35 | 348.04 | Upgrade
|
| Gross Profit | 168.92 | 185.94 | 215.27 | 187.39 | 154.28 | 128.91 | Upgrade
|
| Selling, General & Admin | 37.18 | 34.91 | 33.25 | 33.22 | 32.65 | 32.37 | Upgrade
|
| Other Operating Expenses | 0.71 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 37.89 | 34.91 | 33.25 | 33.22 | 32.65 | 32.37 | Upgrade
|
| Operating Income | 131.03 | 151.02 | 182.02 | 154.17 | 121.63 | 96.54 | Upgrade
|
| Interest Expense | -59.85 | -57.75 | -33.56 | -25.04 | -26.27 | -29.08 | Upgrade
|
| Interest & Investment Income | 9.54 | 12.54 | 5.75 | 1.48 | 1.65 | 1.54 | Upgrade
|
| Earnings From Equity Investments | 10.27 | 9.94 | 14.53 | 11.39 | 0.76 | 6.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.21 | 1.21 | 1.12 | 0.17 | -0.28 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.85 | -3.4 | -4.26 | -2.85 | -5.96 | -1.74 | Upgrade
|
| EBT Excluding Unusual Items | 89.35 | 113.57 | 165.6 | 139.33 | 91.53 | 73.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.59 | 2.59 | -2.04 | - | -1.57 | -0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.71 | 1.71 | 0.07 | 0.05 | 1.8 | 0.03 | Upgrade
|
| Asset Writedown | 1.69 | -0.79 | 179.55 | 249.55 | -5.5 | 79.31 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.91 | - | Upgrade
|
| Pretax Income | 95.34 | 117.08 | 343.18 | 388.93 | 85.35 | 153.05 | Upgrade
|
| Income Tax Expense | 14.46 | 19.48 | 71.86 | 73.49 | 22.72 | 37.06 | Upgrade
|
| Earnings From Continuing Operations | 80.88 | 97.6 | 271.32 | 315.44 | 62.63 | 115.99 | Upgrade
|
| Minority Interest in Earnings | -33.08 | -38.31 | -83.82 | -86.26 | -17.6 | -33.63 | Upgrade
|
| Net Income | 47.8 | 59.29 | 187.49 | 229.18 | 45.03 | 82.35 | Upgrade
|
| Net Income to Common | 47.8 | 59.29 | 187.49 | 229.18 | 45.03 | 82.35 | Upgrade
|
| Net Income Growth | -67.32% | -68.38% | -18.19% | 408.91% | -45.32% | 52.22% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.09 | 16.24 | 51.37 | 62.79 | 12.34 | 22.56 | Upgrade
|
| EPS (Diluted) | 13.09 | 16.24 | 51.37 | 62.79 | 12.34 | 22.56 | Upgrade
|
| EPS Growth | -67.34% | -68.38% | -18.19% | 408.91% | -45.32% | 52.22% | Upgrade
|
| Free Cash Flow | -99.26 | 6.65 | -130.33 | 114.11 | 136.74 | -8.98 | Upgrade
|
| Free Cash Flow Per Share | -27.19 | 1.82 | -35.71 | 31.26 | 37.46 | -2.46 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 6.000 | 5.000 | 5.000 | 2.000 | Upgrade
|
| Dividend Growth | 0% | -16.67% | 20.00% | 0% | 150.00% | -60.00% | Upgrade
|
| Gross Margin | 27.23% | 30.22% | 30.04% | 26.43% | 23.28% | 27.03% | Upgrade
|
| Operating Margin | 21.12% | 24.54% | 25.40% | 21.74% | 18.36% | 20.24% | Upgrade
|
| Profit Margin | 7.70% | 9.63% | 26.16% | 32.32% | 6.80% | 17.27% | Upgrade
|
| Free Cash Flow Margin | -16.00% | 1.08% | -18.19% | 16.09% | 20.64% | -1.88% | Upgrade
|
| EBITDA | 138.38 | 159.51 | 191.42 | 163.43 | 129.29 | 101.5 | Upgrade
|
| EBITDA Margin | 22.31% | 25.92% | 26.71% | 23.05% | 19.51% | 21.28% | Upgrade
|
| D&A For EBITDA | 7.36 | 8.49 | 9.4 | 9.25 | 7.66 | 4.96 | Upgrade
|
| EBIT | 131.03 | 151.02 | 182.02 | 154.17 | 121.63 | 96.54 | Upgrade
|
| EBIT Margin | 21.12% | 24.54% | 25.40% | 21.74% | 18.36% | 20.24% | Upgrade
|
| Effective Tax Rate | 15.17% | 16.63% | 20.94% | 18.90% | 26.62% | 24.22% | Upgrade
|
| Revenue as Reported | 633.36 | 626.99 | 941.17 | 970.1 | 665.4 | 563.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.