Meshulam Levinstein Contracting & Engineering Ltd. (TLV:LEVI)
Israel · Delayed Price · Currency is ILS · Price in ILA 50,890
-1,090 (-2.10%)
Jun 8, 2026, 5:24 PM IDT
TLV:LEVI Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 462.33 | 507.43 | 631 | 615.34 | 716.65 | 709.11 | |
Revenue Growth (YoY) | -27.33% | -19.58% | 2.54% | -14.14% | 1.06% | 7.01% |
Cost of Revenue | 291.41 | 316.23 | 461.68 | 429.41 | 501.38 | 521.71 |
Gross Profit | 170.92 | 191.2 | 169.32 | 185.94 | 215.27 | 187.39 |
Selling, General & Admin | 42.14 | 37.77 | 36.81 | 34.91 | 33.25 | 33.22 |
Other Operating Expenses | - | - | 1.27 | - | - | - |
Operating Expenses | 42.14 | 37.77 | 38.08 | 34.91 | 33.25 | 33.22 |
Operating Income | 128.78 | 153.43 | 131.24 | 151.02 | 182.02 | 154.17 |
Interest Expense | -62.11 | -58.02 | -55.18 | -57.75 | -33.56 | -25.04 |
Interest & Investment Income | 8.05 | 8.05 | 9.05 | 12.54 | 5.75 | 1.48 |
Earnings From Equity Investments | -0.46 | -0.46 | 9.2 | 9.94 | 14.53 | 11.39 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | -0.53 | 1.21 | 1.12 | 0.17 |
Other Non Operating Income (Expenses) | -10.82 | -9.57 | -6.33 | -1.77 | -4.26 | -2.85 |
EBT Excluding Unusual Items | 63.5 | 93.47 | 87.44 | 115.19 | 165.6 | 139.33 |
Gain (Loss) on Sale of Investments | 1.16 | 1.16 | 3 | 2.59 | -2.04 | - |
Gain (Loss) on Sale of Assets | 7.03 | 7.03 | 0.04 | 0.08 | 0.07 | 0.05 |
Asset Writedown | 36.21 | 36.21 | -21.87 | -0.79 | 179.55 | 249.55 |
Pretax Income | 107.9 | 137.87 | 68.61 | 117.08 | 343.18 | 388.93 |
Income Tax Expense | 31.52 | 33.5 | -0.75 | 19.48 | 71.86 | 73.49 |
Earnings From Continuing Operations | 76.39 | 104.37 | 69.36 | 97.6 | 271.32 | 315.44 |
Minority Interest in Earnings | -14.2 | -21.88 | -38.28 | -38.31 | -83.82 | -86.26 |
Net Income | 62.18 | 82.49 | 31.08 | 59.29 | 187.49 | 229.18 |
Net Income to Common | 62.18 | 82.49 | 31.08 | 59.29 | 187.49 | 229.18 |
Net Income Growth | 65.90% | 165.44% | -47.58% | -68.38% | -18.19% | 408.91% |
Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 21.98% | 27.20% | 0.01% | - | - | - |
EPS (Basic) | 13.50 | 18.04 | 8.51 | 16.24 | 51.37 | 62.79 |
EPS (Diluted) | 13.23 | 17.76 | 8.51 | 16.24 | 51.37 | 62.79 |
EPS Growth | 36.00% | 108.70% | -47.60% | -68.38% | -18.19% | 408.91% |
Free Cash Flow | 41.57 | -25.33 | -74.47 | 6.65 | -130.33 | 114.11 |
Free Cash Flow Per Share | 8.85 | -5.46 | -20.40 | 1.82 | -35.70 | 31.26 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 6.000 | 5.000 |
Dividend Growth | - | - | - | -16.67% | 20.00% | - |
Gross Margin | 36.97% | 37.68% | 26.83% | 30.22% | 30.04% | 26.43% |
Operating Margin | 27.86% | 30.24% | 20.80% | 24.54% | 25.40% | 21.74% |
Profit Margin | 13.45% | 16.26% | 4.92% | 9.63% | 26.16% | 32.32% |
Free Cash Flow Margin | 8.99% | -4.99% | -11.80% | 1.08% | -18.19% | 16.09% |
EBITDA | 134.46 | 158.75 | 137.99 | 159.51 | 191.42 | 163.43 |
EBITDA Margin | 29.08% | 31.29% | 21.87% | 25.92% | 26.71% | 23.05% |
D&A For EBITDA | 5.67 | 5.32 | 6.75 | 8.49 | 9.4 | 9.25 |
EBIT | 128.78 | 153.43 | 131.24 | 151.02 | 182.02 | 154.17 |
EBIT Margin | 27.86% | 30.24% | 20.80% | 24.54% | 25.40% | 21.74% |
Effective Tax Rate | 29.21% | 24.30% | - | 16.63% | 20.94% | 18.90% |
Revenue as Reported | 559.8 | 604.89 | 667.06 | 626.99 | 941.17 | 970.1 |