Ludan Engineering Co. Ltd (TLV:LUDN)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,012.00
-4.00 (-0.39%)
Sep 10, 2026, 5:24 PM IDT
Ludan Engineering Co. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 398.75 | 432.95 | 446.78 | 451.15 | 575.97 | 513.74 | |
Revenue Growth | -10.99% | -3.10% | -0.97% | -21.67% | 12.11% | -3.37% |
Cost of Revenue | 357.26 | 389.1 | 401.88 | 411.38 | 508.25 | 461.09 |
Gross Profit | 41.48 | 43.85 | 44.91 | 39.77 | 67.72 | 52.65 |
Selling, General & Admin | 22.73 | 21.49 | 18.01 | 17.76 | 26.79 | 26.46 |
Other Operating Expenses | -0.2 | -0.17 | 1.18 | -1.17 | -0.55 | -2.26 |
Operating Expenses | 22.53 | 21.32 | 19.2 | 16.59 | 26.24 | 24.21 |
Operating Income | 18.95 | 22.53 | 25.71 | 23.18 | 41.47 | 28.44 |
Interest Expense | -4.62 | -4.77 | -3.52 | -2.66 | -3.57 | -2.46 |
Interest & Investment Income | 3.47 | 1.92 | 0.52 | 0.4 | - | - |
Earnings From Equity Investments | -0.08 | -0.05 | 0.18 | - | - | - |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | -0.09 | 0.07 | -0.16 | -0.42 |
Other Non Operating Income (Expenses) | -0.53 | -0.53 | -0.65 | -0.21 | 0.81 | -1.14 |
EBT Excluding Unusual Items | 17.28 | 19.19 | 22.15 | 20.78 | 38.56 | 24.42 |
Impairment of Goodwill | - | - | - | - | - | -0.47 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | -0.02 | 0.83 | 0.03 | 0.01 |
Other Unusual Items | 0.14 | 0.14 | 0.41 | 0.82 | - | - |
Pretax Income | 17.51 | 19.43 | 22.55 | 22.43 | 38.59 | 23.97 |
Income Tax Expense | 4.72 | 5.08 | 6.61 | 3.97 | 9.59 | 5.99 |
Earnings From Continuing Operations | 12.8 | 14.34 | 15.94 | 18.46 | 29 | 17.98 |
Earnings From Discontinued Operations | - | 1.5 | 12.29 | 9.39 | -0.14 | -1.64 |
Net Income to Company | 12.8 | 15.84 | 28.23 | 27.85 | 28.86 | 16.34 |
Minority Interest in Earnings | -1.24 | -1.02 | -0.74 | -0.37 | -1.18 | -0.04 |
Net Income | 11.56 | 14.83 | 27.5 | 27.48 | 27.69 | 16.3 |
Net Income to Common | 11.56 | 14.83 | 27.5 | 27.48 | 27.69 | 16.3 |
Net Income Growth | -50.43% | -46.08% | 0.07% | -0.76% | 69.90% | 12.22% |
Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 12 | 12 |
Shares Change | -0.28% | - | - | - | - | - |
EPS (Basic) | 1.01 | 1.29 | 2.39 | 2.38 | 2.40 | 1.41 |
EPS (Diluted) | 1.01 | 1.29 | 2.39 | 2.38 | 2.40 | 1.41 |
EPS Growth | -50.29% | -46.08% | 0.07% | -0.76% | 69.90% | 12.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26.76 | 14.89 | 56.51 | 24.26 | 32.52 | 44.22 |
Free Cash Flow Per Share | 2.33 | 1.29 | 4.90 | 2.10 | 2.82 | 3.84 |
Dividend Per Share | 0.347 | 1.387 | - | 1.350 | 1.000 | 0.500 |
Dividend Growth | - | - | - | 35.00% | 100.00% | 0% |
Gross Margin | 10.40% | 10.13% | 10.05% | 8.81% | 11.76% | 10.25% |
Operating Margin | 4.75% | 5.20% | 5.75% | 5.14% | 7.20% | 5.54% |
Profit Margin | 2.90% | 3.42% | 6.15% | 6.09% | 4.81% | 3.17% |
Free Cash Flow Margin | 6.71% | 3.44% | 12.65% | 5.38% | 5.65% | 8.61% |
EBITDA | 41.88 | 45.33 | 32.74 | 42.24 | 68.47 | 57.71 |
EBITDA Margin | 10.50% | 10.47% | 7.33% | 9.36% | 11.89% | 11.23% |
D&A For EBITDA | 22.93 | 22.8 | 7.03 | 19.06 | 27 | 29.27 |
EBIT | 18.95 | 22.53 | 25.71 | 23.18 | 41.47 | 28.44 |
EBIT Margin | 4.75% | 5.20% | 5.75% | 5.14% | 7.20% | 5.54% |
Effective Tax Rate | 26.92% | 26.16% | 29.31% | 17.70% | 24.85% | 24.98% |