Menif - Financial Services Ltd (TLV: MNIF)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,670.00
+5.00 (0.30%)
Nov 14, 2024, 5:24 PM IDT
MNIF Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Interest and Dividend Income | 93.37 | 331.91 | 183.94 | 122.05 | 98.16 | 68.68 | Upgrade
|
| Total Interest Expense | 174.53 | 142.63 | 47.68 | 23.92 | 9.77 | 6.67 | Upgrade
|
| Net Interest Income | -81.16 | 189.28 | 136.26 | 98.13 | 88.39 | 62.01 | Upgrade
|
| Other Revenue | 306.41 | 0.12 | 0.07 | 0.07 | 0.06 | 0.07 | Upgrade
|
| Revenue Before Loan Losses | 225.25 | 189.4 | 136.33 | 98.2 | 88.45 | 62.07 | Upgrade
|
| Provision for Loan Losses | - | - | - | - | 34.06 | 29.91 | Upgrade
|
| Revenue | 225.25 | 189.4 | 136.33 | 98.2 | 54.39 | 32.16 | Upgrade
|
| Revenue Growth (YoY) | 26.07% | 38.93% | 38.83% | 80.56% | 69.10% | 15.00% | Upgrade
|
| Salaries & Employee Benefits | 2.38 | 2.38 | 3.92 | 6.21 | 0.5 | - | Upgrade
|
| Cost of Services Provided | 17.04 | 16.12 | 15.9 | 12.05 | 8.32 | 7.25 | Upgrade
|
| Other Operating Expenses | 19.26 | 8.78 | -5.47 | 8.21 | 5.13 | 1.04 | Upgrade
|
| Total Operating Expenses | 38.68 | 27.28 | 14.35 | 26.47 | 36.8 | 8.29 | Upgrade
|
| Operating Income | 186.57 | 162.12 | 121.98 | 71.73 | 17.59 | 23.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.03 | -0.03 | 0.02 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 186.54 | 162.09 | 121.95 | 71.7 | 17.61 | 23.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.93 | - | - | Upgrade
|
| Pretax Income | 186.87 | 162.41 | 121.89 | 73.63 | 17.61 | 23.83 | Upgrade
|
| Income Tax Expense | 43.38 | 37.91 | 29.18 | 18.46 | 9.49 | 5.76 | Upgrade
|
| Earnings From Continuing Ops. | 143.49 | 124.51 | 92.71 | 55.17 | 8.12 | 18.07 | Upgrade
|
| Minority Interest in Earnings | -0.08 | -0.09 | 0.22 | 0 | 0 | 0.01 | Upgrade
|
| Net Income | 143.42 | 124.42 | 92.93 | 55.17 | 8.12 | 18.08 | Upgrade
|
| Net Income to Common | 143.42 | 124.42 | 92.93 | 55.17 | 8.12 | 18.08 | Upgrade
|
| Net Income Growth | 21.32% | 33.90% | 68.42% | 579.39% | -55.08% | 61.64% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 60 | 60 | 60 | 41 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 60 | 60 | 60 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | 75.35% | - | - | 47.12% | 2.36% | - | Upgrade
|
| EPS (Basic) | 1.35 | 2.06 | 1.54 | 0.91 | 0.20 | 0.45 | Upgrade
|
| EPS (Diluted) | 1.35 | 2.06 | 1.54 | 0.91 | 0.20 | 0.45 | Upgrade
|
| EPS Growth | -31.09% | 33.90% | 68.42% | 361.80% | -56.11% | 61.64% | Upgrade
|
| Free Cash Flow | -499.27 | -427.98 | -820.89 | -174.85 | -252.23 | -106.89 | Upgrade
|
| Free Cash Flow Per Share | -4.71 | -7.08 | -13.57 | -2.89 | -6.14 | -2.66 | Upgrade
|
| Dividend Per Share | - | 0.322 | 0.661 | 0.661 | - | - | Upgrade
|
| Dividend Growth | - | -51.25% | -0.00% | - | - | - | Upgrade
|
| Operating Margin | 82.83% | 85.60% | 89.48% | 73.04% | 32.34% | 74.22% | Upgrade
|
| Profit Margin | 63.67% | 65.69% | 68.16% | 56.18% | 14.93% | 56.21% | Upgrade
|
| Free Cash Flow Margin | -221.65% | -225.97% | -602.15% | -178.05% | -463.78% | -332.32% | Upgrade
|
| Effective Tax Rate | 23.21% | 23.34% | 23.94% | 25.07% | 53.89% | 24.18% | Upgrade
|
| Revenue as Reported | 399.78 | 332.03 | 184.01 | 122.12 | 98.21 | 68.74 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.