Menif - Financial Services Ltd (TLV:MNIF)
1,700.00
+3.00 (0.18%)
Apr 1, 2025, 4:47 PM IDT
TLV:MNIF Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
Interest and Dividend Income | 423.29 | 331.91 | 183.94 | 122.05 | 98.16 | Upgrade
|
Total Interest Expense | 183.05 | 142.63 | 47.68 | 23.92 | 9.77 | Upgrade
|
Net Interest Income | 240.24 | 189.28 | 136.26 | 98.13 | 88.39 | Upgrade
|
Other Revenue | 0.11 | 0.12 | 0.07 | 0.07 | 0.06 | Upgrade
|
Revenue Before Loan Losses | 240.36 | 189.4 | 136.33 | 98.2 | 88.45 | Upgrade
|
Provision for Loan Losses | - | - | - | - | 34.06 | Upgrade
|
Revenue | 240.36 | 189.4 | 136.33 | 98.2 | 54.39 | Upgrade
|
Revenue Growth (YoY) | 26.91% | 38.93% | 38.83% | 80.56% | 69.10% | Upgrade
|
Salaries & Employee Benefits | 1.38 | 2.38 | 3.92 | 6.21 | 0.5 | Upgrade
|
Cost of Services Provided | 18.63 | 16.12 | 15.9 | 12.05 | 8.32 | Upgrade
|
Other Operating Expenses | 22.74 | 8.78 | -5.47 | 8.21 | 5.13 | Upgrade
|
Total Operating Expenses | 42.75 | 27.28 | 14.35 | 26.47 | 36.8 | Upgrade
|
Operating Income | 197.61 | 162.12 | 121.98 | 71.73 | 17.59 | Upgrade
|
Currency Exchange Gain (Loss) | 0.04 | -0.03 | -0.03 | -0.03 | 0.02 | Upgrade
|
EBT Excluding Unusual Items | 197.65 | 162.09 | 121.95 | 71.7 | 17.61 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.02 | - | - | 1.93 | - | Upgrade
|
Pretax Income | 197.67 | 162.41 | 121.89 | 73.63 | 17.61 | Upgrade
|
Income Tax Expense | 45.81 | 37.91 | 29.18 | 18.46 | 9.49 | Upgrade
|
Earnings From Continuing Ops. | 151.86 | 124.51 | 92.71 | 55.17 | 8.12 | Upgrade
|
Minority Interest in Earnings | 0.02 | -0.09 | 0.22 | 0 | 0 | Upgrade
|
Net Income | 151.88 | 124.42 | 92.93 | 55.17 | 8.12 | Upgrade
|
Net Income to Common | 151.88 | 124.42 | 92.93 | 55.17 | 8.12 | Upgrade
|
Net Income Growth | 22.07% | 33.90% | 68.42% | 579.39% | -55.08% | Upgrade
|
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 41 | Upgrade
|
Shares Outstanding (Diluted) | 61 | 60 | 60 | 60 | 41 | Upgrade
|
Shares Change (YoY) | 0.64% | - | - | 47.12% | 2.36% | Upgrade
|
EPS (Basic) | 2.52 | 2.06 | 1.54 | 0.91 | 0.20 | Upgrade
|
EPS (Diluted) | 2.50 | 2.06 | 1.54 | 0.91 | 0.20 | Upgrade
|
EPS Growth | 21.51% | 33.90% | 68.42% | 361.80% | -56.11% | Upgrade
|
Free Cash Flow | -422.08 | -427.98 | -820.89 | -174.85 | -252.23 | Upgrade
|
Free Cash Flow Per Share | -6.93 | -7.08 | -13.57 | -2.89 | -6.14 | Upgrade
|
Dividend Per Share | 0.848 | 0.322 | 0.661 | 0.661 | - | Upgrade
|
Dividend Growth | 162.96% | -51.25% | 0% | - | - | Upgrade
|
Operating Margin | 82.22% | 85.60% | 89.48% | 73.04% | 32.34% | Upgrade
|
Profit Margin | 63.19% | 65.70% | 68.16% | 56.18% | 14.93% | Upgrade
|
Free Cash Flow Margin | -175.61% | -225.97% | -602.15% | -178.05% | -463.78% | Upgrade
|
Effective Tax Rate | 23.18% | 23.34% | 23.94% | 25.07% | 53.89% | Upgrade
|
Revenue as Reported | 423.4 | 332.03 | 184.01 | 122.12 | 98.21 | Upgrade
|
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.