Menif - Financial Services Ltd (TLV:MNIF)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,300.00
+9.00 (0.39%)
Nov 27, 2025, 5:24 PM IDT
TLV:MNIF Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Interest and Dividend Income | 423.29 | 423.29 | 331.91 | 183.94 | 122.05 | 98.16 | Upgrade |
Total Interest Expense | 219.09 | 183.05 | 142.63 | 47.68 | 23.92 | 9.77 | Upgrade |
Net Interest Income | 204.2 | 240.24 | 189.28 | 136.26 | 98.13 | 88.39 | Upgrade |
Other Revenue | 81.63 | 0.11 | 0.12 | 0.07 | 0.07 | 0.06 | Upgrade |
Revenue Before Loan Losses | 285.83 | 240.36 | 189.4 | 136.33 | 98.2 | 88.45 | Upgrade |
Provision for Loan Losses | - | - | - | - | - | 34.06 | Upgrade |
| 285.83 | 240.36 | 189.4 | 136.33 | 98.2 | 54.39 | Upgrade | |
Revenue Growth (YoY) | 27.50% | 26.91% | 38.93% | 38.83% | 80.56% | 69.10% | Upgrade |
Salaries & Employee Benefits | 1.38 | 1.38 | 2.38 | 3.92 | 6.21 | 0.5 | Upgrade |
Cost of Services Provided | 20.02 | 18.63 | 16.12 | 15.9 | 12.05 | 8.32 | Upgrade |
Other Operating Expenses | 37.7 | 22.74 | 8.78 | -5.47 | 8.21 | 5.13 | Upgrade |
Total Operating Expenses | 59.1 | 42.75 | 27.28 | 14.35 | 26.47 | 36.8 | Upgrade |
Operating Income | 226.73 | 197.61 | 162.12 | 121.98 | 71.73 | 17.59 | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.03 | -0.03 | -0.03 | 0.02 | Upgrade |
EBT Excluding Unusual Items | 226.77 | 197.65 | 162.09 | 121.95 | 71.7 | 17.61 | Upgrade |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | - | 1.93 | - | Upgrade |
Pretax Income | 226.79 | 197.67 | 162.41 | 121.89 | 73.63 | 17.61 | Upgrade |
Income Tax Expense | 52.67 | 45.81 | 37.91 | 29.18 | 18.46 | 9.49 | Upgrade |
Earnings From Continuing Ops. | 174.11 | 151.86 | 124.51 | 92.71 | 55.17 | 8.12 | Upgrade |
Minority Interest in Earnings | -0 | 0.02 | -0.09 | 0.22 | 0 | 0 | Upgrade |
Net Income | 174.11 | 151.88 | 124.42 | 92.93 | 55.17 | 8.12 | Upgrade |
Net Income to Common | 174.11 | 151.88 | 124.42 | 92.93 | 55.17 | 8.12 | Upgrade |
Net Income Growth | 21.40% | 22.07% | 33.90% | 68.42% | 579.39% | -55.08% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 41 | Upgrade |
Shares Outstanding (Diluted) | 61 | 61 | 60 | 60 | 60 | 41 | Upgrade |
Shares Change (YoY) | 1.19% | 0.64% | - | - | 47.12% | 2.36% | Upgrade |
EPS (Basic) | 2.89 | 2.52 | 2.06 | 1.54 | 0.91 | 0.20 | Upgrade |
EPS (Diluted) | 2.83 | 2.50 | 2.06 | 1.54 | 0.91 | 0.20 | Upgrade |
EPS Growth | 19.40% | 21.51% | 33.90% | 68.42% | 361.80% | -56.11% | Upgrade |
Free Cash Flow | -550.82 | -422.08 | -427.98 | -820.89 | -174.85 | -252.23 | Upgrade |
Free Cash Flow Per Share | -8.97 | -6.93 | -7.08 | -13.57 | -2.89 | -6.14 | Upgrade |
Dividend Per Share | 0.848 | 0.848 | 0.322 | 0.661 | 0.661 | - | Upgrade |
Dividend Growth | 162.96% | 162.96% | -51.25% | 0% | - | - | Upgrade |
Operating Margin | 79.32% | 82.22% | 85.60% | 89.48% | 73.04% | 32.34% | Upgrade |
Profit Margin | 60.91% | 63.19% | 65.70% | 68.16% | 56.18% | 14.93% | Upgrade |
Free Cash Flow Margin | -192.71% | -175.61% | -225.97% | -602.15% | -178.05% | -463.78% | Upgrade |
Effective Tax Rate | 23.23% | 23.18% | 23.34% | 23.94% | 25.07% | 53.89% | Upgrade |
Revenue as Reported | 504.92 | 423.4 | 332.03 | 184.01 | 122.12 | 98.21 | Upgrade |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.