Menif - Financial Services Ltd (TLV:MNIF)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,299.00
-79.00 (-3.32%)
Jun 10, 2026, 5:24 PM IDT
TLV:MNIF Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 532.83 | 532.83 | 423.29 | 331.91 | 183.94 | 122.05 |
Total Interest Expense | 226.45 | 226.81 | 183.05 | 142.63 | 47.68 | 23.92 |
Net Interest Income | 306.38 | 306.01 | 240.24 | 189.28 | 136.26 | 98.13 |
Other Revenue | 5.23 | 0.13 | 0.11 | 0.12 | 0.07 | 0.07 |
Revenue Before Loan Losses | 311.61 | 306.14 | 240.36 | 189.4 | 136.33 | 98.2 |
| 311.61 | 306.14 | 240.36 | 189.4 | 136.33 | 98.2 | |
Revenue Growth (YoY) | 22.46% | 27.37% | 26.91% | 38.93% | 38.83% | 80.56% |
Salaries & Employee Benefits | 2.38 | 2.38 | 1.38 | 2.38 | 3.92 | 6.21 |
Cost of Services Provided | 23.49 | 21.61 | 18.63 | 16.12 | 15.9 | 12.05 |
Other Operating Expenses | 31.59 | 37.19 | 22.74 | 8.78 | -5.47 | 8.21 |
Total Operating Expenses | 57.46 | 61.17 | 42.75 | 27.28 | 14.35 | 26.47 |
Operating Income | 254.15 | 244.97 | 197.61 | 162.12 | 121.98 | 71.73 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.04 | -0.03 | -0.03 | -0.03 |
EBT Excluding Unusual Items | 254.14 | 244.96 | 197.65 | 162.09 | 121.95 | 71.7 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.02 | - | - | 1.93 |
Pretax Income | 252.58 | 243.4 | 197.67 | 162.41 | 121.89 | 73.63 |
Income Tax Expense | 57.98 | 57.26 | 45.81 | 37.91 | 29.18 | 18.46 |
Earnings From Continuing Ops. | 194.6 | 186.14 | 151.86 | 124.51 | 92.71 | 55.17 |
Minority Interest in Earnings | 0.08 | 0.08 | 0.02 | -0.09 | 0.22 | 0 |
Net Income | 194.68 | 186.23 | 151.88 | 124.42 | 92.93 | 55.17 |
Net Income to Common | 194.68 | 186.23 | 151.88 | 124.42 | 92.93 | 55.17 |
Net Income Growth | 22.47% | 22.61% | 22.07% | 33.90% | 68.42% | 579.39% |
Shares Outstanding (Basic) | 61 | 61 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 62 | 62 | 61 | 60 | 60 | 60 |
Shares Change (YoY) | 1.50% | 1.38% | 0.64% | - | - | 47.12% |
EPS (Basic) | 3.20 | 3.08 | 2.52 | 2.06 | 1.54 | 0.91 |
EPS (Diluted) | 3.15 | 3.02 | 2.50 | 2.06 | 1.54 | 0.91 |
EPS Growth | 20.20% | 20.80% | 21.51% | 33.90% | 68.42% | 361.80% |
Free Cash Flow | -203.43 | -324.06 | -422.08 | -427.98 | -820.89 | -174.85 |
Free Cash Flow Per Share | -3.29 | -5.25 | -6.93 | -7.08 | -13.57 | -2.89 |
Dividend Per Share | 1.313 | 1.313 | 0.848 | 0.322 | 0.661 | 0.661 |
Dividend Growth | 83.50% | 54.87% | 162.96% | -51.25% | 0% | - |
Operating Margin | 81.56% | 80.02% | 82.22% | 85.60% | 89.48% | 73.04% |
Profit Margin | 62.48% | 60.83% | 63.19% | 65.70% | 68.16% | 56.18% |
Free Cash Flow Margin | -65.28% | -105.85% | -175.61% | -225.97% | -602.15% | -178.05% |
Effective Tax Rate | 22.96% | 23.52% | 23.18% | 23.34% | 23.94% | 25.07% |
Revenue as Reported | 538.06 | 532.95 | 423.4 | 332.03 | 184.01 | 122.12 |