Multi Retail Group Ltd (TLV:MRG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
614.50
0.00 (0.00%)
Aug 3, 2026, 5:24 PM IDT

Multi Retail Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
761.23752.17786.1745.21745.87715.49
Revenue Growth
-1.59%-4.32%5.49%-0.09%4.25%6.51%
Gross Profit
378.71371.21389.22352.3331.83328.33
Operating Income
39.6232.3338.051.6713.2354.36
Net Income
11.484.6911.41-44.67-6.8330.77
Earnings Per Share
0.420.170.43-1.84-0.291.31
EPS Growth
56.50%-60.47%----16.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
ACE Online
117.18118.06123.5113.72120.49
Home Design
136.15137.2139.38123.62101.92
House and Vehicle Upgrade (excl. Ace On-line)
-496.91523.22507.87523.46
Total
761.23752.17786.1745.21745.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.5850.3310.5611.4945.3768.99
Total Debt
393.65402.49461.21481.84553.32388.29
Net Cash (Debt)
-375.07-352.17-450.65-470.35-507.95-319.3
Net Cash Growth
------
Net Cash Per Share
-14.02-13.14-17.08-19.33-21.73-13.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
141.06142.0691.7177.72108.3760.2
Capital Expenditures
-9.44-7.18-4.45-10.93-6.76-8.18
Free Cash Flow
131.62134.8887.2766.79101.6152.03
Free Cash Flow Growth
89.13%54.56%30.65%-34.26%95.30%-60.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.75%49.35%49.51%47.28%44.49%45.89%
Operating Margin
5.21%4.30%4.84%0.22%1.77%7.60%
Pretax Margin
1.96%0.81%1.89%-7.80%-1.07%5.60%
Profit Margin
1.51%0.62%1.45%-5.99%-0.92%4.30%
FCF Margin
17.29%17.93%11.10%8.96%13.62%7.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.303----0.428
Dividend Per Share Growth
0%----17.64%
Dividend Yield
4.93%----2.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.4945.4826.73--15.13
P/FCF Ratio
1.231.583.490.853.218.95
PS Ratio
0.210.280.390.080.440.65