Y.D. More Investments Ltd (TLV:MRIN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,203.00
-57.00 (-1.34%)
Sep 2, 2026, 5:27 PM IDT

Y.D. More Investments Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1431,014785.73649.75497.56346.9
Revenue Growth
26.61%28.99%20.93%30.59%43.43%59.62%
Gross Profit
314.89280.02157.92114.4569.9149.3
Operating Income
274.8236.98148.8114.0869.0744.87
Net Income
141.76124.3478.2766.4341.4627.79
Earnings Per Share
1.911.681.070.910.580.42
EPS Growth
20.25%56.35%17.77%57.29%37.52%91.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment Portfolio Management
51.0343.9732.4728.5228.2222.5
Management of Provident and Pension Funds
743.95646.63515.23434.72274.76135.47
Other Segments
18.4824.936.4927.4328.654.56
Mutual Fund Management
353.34318.14214.96166.66176.89163.68
Consolidation Adjustments
-26.41-22.11-14.86-13.26-13.38-11.41
Unallocated Other Income
1.91.74-5.672.480.53
Total
1,1421,013784.28649.75497.62346.89

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
387.8500.12185.44226.78278.93184.69
Total Debt
570.67582.25264.15256.05272.81210.18
Net Cash (Debt)
-182.87-82.12-78.71-29.266.12-25.49
Net Cash Growth
------
Net Cash Per Share
-2.46-1.11-1.06-0.390.08-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
118.42121.1777.95-2.27-43.61-10.33
Capital Expenditures
-14.85-11.05-24.07-4.42-23.21-26.3
Free Cash Flow
103.58110.1153.88-6.69-66.82-36.62
Free Cash Flow Growth
55.11%104.38%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.56%27.63%20.10%17.61%14.05%14.21%
Operating Margin
24.05%23.38%18.94%17.56%13.88%12.94%
Pretax Margin
23.50%23.24%18.72%18.77%14.00%13.27%
Profit Margin
12.41%12.27%9.96%10.22%8.33%8.01%
FCF Margin
9.06%10.86%6.86%-1.03%-13.43%-10.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7251.7250.9250.5150.4960.251
Dividend Per Share Growth
22.25%86.38%79.71%3.91%97.45%-19.71%
Dividend Yield
4.36%3.16%6.83%7.92%6.71%2.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.0433.2813.588.3516.0833.06
P/FCF Ratio
29.6737.5819.72---
PS Ratio
2.694.081.350.851.342.65