Y.D. More Investments Ltd (TLV:MRIN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,058.00
-61.00 (-1.48%)
Aug 12, 2026, 12:15 PM IDT

Y.D. More Investments Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0881,014785.73649.75497.56346.9
Revenue Growth
31.47%28.99%20.93%30.59%43.43%59.62%
Gross Profit
307.44280.02157.92114.4569.9149.3
Operating Income
273.99236.98148.8114.0869.0744.87
Net Income
142.6124.3478.2766.4341.4627.79
Earnings Per Share
1.921.681.070.910.580.42
EPS Growth
52.36%56.35%17.77%57.29%37.52%91.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mutual Fund Management
345.28318.14214.96166.66176.89163.68
Management of Provident and Pension Funds
695.65646.63515.23434.72274.76135.47
Consolidation Adjustments
-24.2-22.11-14.86-13.26-13.38-11.41
Other Segments
21.8824.936.4927.4328.654.56
Investment Portfolio Management
47.4343.9732.4728.5228.2222.5
Unallocated Other Income
-1.74-5.672.480.53
Total
1,0881,013784.28649.75497.62346.89

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
534.95500.12185.44226.78278.93184.69
Total Debt
581.95582.25264.15256.05272.81210.18
Net Cash (Debt)
-47-82.12-78.71-29.266.12-25.49
Net Cash Growth
------
Net Cash Per Share
-0.63-1.11-1.06-0.390.08-0.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
115.6121.1777.95-2.27-43.61-10.33
Capital Expenditures
-13.71-11.05-24.07-4.42-23.21-26.3
Free Cash Flow
101.89110.1153.88-6.69-66.82-36.62
Free Cash Flow Growth
1.47%104.38%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.26%27.63%20.10%17.61%14.05%14.21%
Operating Margin
25.18%23.38%18.94%17.56%13.88%12.94%
Pretax Margin
24.55%23.24%18.72%18.77%14.00%13.27%
Profit Margin
13.11%12.27%9.96%10.22%8.33%8.01%
FCF Margin
9.36%10.86%6.86%-1.03%-13.43%-10.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7251.7250.9250.5150.4960.251
Dividend Per Share Growth
61.13%86.38%79.71%3.91%97.45%-19.71%
Dividend Yield
4.14%3.12%6.74%7.82%6.62%2.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.4833.2813.588.3516.0833.06
P/FCF Ratio
29.5637.5819.72---
PS Ratio
2.774.081.350.851.342.65