Massivit 3D Printing Technologies Ltd (TLV:MSVT)
54.40
-0.80 (-1.45%)
Sep 10, 2026, 5:24 PM IDT
TLV:MSVT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.16 | 5.49 | 4.89 | 12.62 | 12.16 | 8.49 | |
Revenue Growth | -31.65% | 12.21% | -61.25% | 3.84% | 43.10% | 106.52% |
Cost of Revenue | 3.7 | 4.7 | 6.91 | 5.66 | 5.69 | 4.39 |
Gross Profit | 0.46 | 0.79 | -2.02 | 6.96 | 6.47 | 4.1 |
Selling, General & Admin | 6.13 | 6.92 | 9.74 | 11.15 | 11.98 | 7.99 |
Research & Development | 2.62 | 3.26 | 4.67 | 6.29 | 7.7 | 5.44 |
Operating Expenses | 8.75 | 10.18 | 14.41 | 17.44 | 19.68 | 13.43 |
Operating Income | -8.29 | -9.39 | -16.43 | -10.48 | -13.21 | -9.33 |
Interest Expense | -0.16 | -0.36 | -0.23 | -0.41 | -0.28 | -0.39 |
Interest & Investment Income | 1.14 | 0.02 | 0.02 | 0.04 | 0.13 | 0.05 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | -0.06 | 0.14 | -0.63 | 0.61 |
Other Non Operating Income (Expenses) | -0.24 | -0.24 | -0.01 | -0.06 | -0.5 | -2.35 |
EBT Excluding Unusual Items | -7.45 | -9.88 | -16.71 | -10.77 | -14.5 | -11.41 |
Gain (Loss) on Sale of Investments | 0.21 | 0.21 | 0.53 | 0.86 | - | - |
Pretax Income | -7.24 | -9.67 | -16.18 | -9.9 | -14.5 | -11.41 |
Income Tax Expense | 0.02 | 0.04 | -0.01 | 0.28 | - | - |
Net Income | -7.27 | -9.7 | -16.16 | -10.18 | -14.5 | -11.41 |
Net Income to Common | -7.27 | -9.7 | -16.16 | -10.18 | -14.5 | -11.41 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 41 | 30 | 25 | 22 | 22 | 20 |
Shares Outstanding (Diluted) | 41 | 30 | 25 | 22 | 22 | 20 |
Shares Change | 58.86% | 21.91% | 14.81% | 0.09% | 6.19% | 52.68% |
EPS (Basic) | -0.18 | -0.32 | -0.65 | -0.47 | -0.67 | -0.56 |
EPS (Diluted) | -0.18 | -0.32 | -0.65 | -0.47 | -0.67 | -0.56 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.59 | -7.7 | -10.61 | -13.26 | -15.48 | -10.52 |
Free Cash Flow Per Share | -0.18 | -0.25 | -0.43 | -0.61 | -0.71 | -0.52 |
Gross Margin | 10.94% | 14.34% | -41.24% | 55.16% | 53.21% | 48.28% |
Operating Margin | -199.47% | -171.16% | -335.82% | -83.05% | -108.70% | -109.88% |
Profit Margin | -174.72% | -176.75% | -330.44% | -80.64% | -119.27% | -134.34% |
Free Cash Flow Margin | -182.49% | -140.36% | -216.85% | -105.06% | -127.34% | -123.84% |
EBITDA | -8.11 | -9.1 | -16.04 | -9.55 | -12.81 | -9.1 |
EBITDA Margin | -195.02% | -165.83% | - | -75.65% | -105.37% | -107.12% |
D&A For EBITDA | 0.19 | 0.29 | 0.39 | 0.93 | 0.4 | 0.23 |
EBIT | -8.29 | -9.39 | -16.43 | -10.48 | -13.21 | -9.33 |
EBIT Margin | -199.47% | -171.16% | - | -83.05% | -108.70% | -109.88% |