Meitav Trade Investments Ltd (TLV:MTRD)
2,515.00
-100.00 (-3.82%)
At close: Jun 3, 2026
Meitav Trade Investments Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 155.05 | 142 | 102.87 | 80.18 | 83.5 | 103.3 |
Other Revenue | 85.67 | 83.77 | 86.94 | 84.74 | 36.51 | 14.47 |
| 240.72 | 225.77 | 189.81 | 164.92 | 120 | 117.77 | |
Revenue Growth (YoY) | 13.56% | 18.95% | 15.10% | 37.43% | 1.90% | 14.48% |
Cost of Revenue | 140.83 | 131.45 | 112.65 | 95.88 | 78 | 94.35 |
Gross Profit | 99.89 | 94.32 | 77.17 | 69.04 | 42 | 23.42 |
Other Operating Expenses | 0.45 | 0.49 | 0.7 | 0.98 | 1.38 | - |
Operating Expenses | 0.45 | 0.49 | 0.7 | 0.98 | 1.38 | - |
Operating Income | 99.45 | 93.84 | 76.47 | 68.06 | 40.62 | 23.42 |
Interest Expense | -2.48 | -2.48 | -2.51 | -3.33 | -0.47 | -1.12 |
Interest & Investment Income | 0.19 | 0.19 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.15 | - | - | - | - | -1.87 |
Pretax Income | 97.01 | 91.55 | 73.96 | 64.72 | 40.15 | 20.43 |
Income Tax Expense | 33.76 | 32.26 | 25.72 | 24.56 | 13.7 | 7.08 |
Net Income | 62.55 | 59.29 | 48.24 | 40.16 | 26.45 | 13.35 |
Net Income to Common | 62.55 | 59.29 | 48.24 | 40.16 | 26.45 | 13.35 |
Net Income Growth | 13.00% | 22.89% | 20.12% | 51.84% | 98.20% | 45.59% |
Shares Outstanding (Basic) | 43 | 42 | 40 | 32 | 32 | 27 |
Shares Outstanding (Diluted) | 48 | 48 | 43 | 34 | 32 | 28 |
Shares Change (YoY) | 7.21% | 11.22% | 27.21% | 4.63% | 15.49% | 5.37% |
EPS (Basic) | 1.44 | 1.40 | 1.22 | 1.27 | 0.84 | 0.50 |
EPS (Diluted) | 1.29 | 1.23 | 1.12 | 1.18 | 0.82 | 0.48 |
EPS Growth | 4.81% | 9.82% | -5.08% | 43.90% | 70.83% | 41.18% |
Dividend Per Share | 1.040 | 1.040 | 1.200 | - | - | - |
Dividend Growth | 30.00% | -13.33% | - | - | - | - |
Gross Margin | 41.50% | 41.78% | 40.65% | 41.87% | 35.00% | 19.89% |
Operating Margin | 41.31% | 41.56% | 40.29% | 41.27% | 33.85% | 19.89% |
Profit Margin | 25.99% | 26.26% | 25.42% | 24.35% | 22.04% | 11.33% |
EBITDA | 99.89 | 94.32 | 77.2 | 69.06 | 42.03 | 25.33 |
EBITDA Margin | 41.50% | 41.78% | 40.67% | 41.87% | 35.03% | 21.51% |
D&A For EBITDA | 0.45 | 0.49 | 0.73 | 1 | 1.41 | 1.91 |
EBIT | 99.45 | 93.84 | 76.47 | 68.06 | 40.62 | 23.42 |
EBIT Margin | 41.31% | 41.56% | 40.29% | 41.27% | 33.85% | 19.89% |
Effective Tax Rate | 34.80% | 35.24% | 34.78% | 37.95% | 34.13% | 34.66% |
Revenue as Reported | 238.24 | 223.29 | 187.4 | 162.24 | 119.53 | 116.64 |