Meitav Trade Investments Ltd (TLV:MTRD)
2,402.00
-32.00 (-1.31%)
At close: Aug 21, 2026
Meitav Trade Investments Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 176.21 | 142 | 102.87 | 80.18 | 83.5 | 103.3 |
Other Revenue | 88.23 | 83.77 | 86.94 | 84.74 | 36.51 | 14.47 |
| 264.44 | 225.77 | 189.81 | 164.92 | 120 | 117.77 | |
Revenue Growth | 20.10% | 18.95% | 15.10% | 37.43% | 1.90% | 14.48% |
Cost of Revenue | 158.44 | 131.45 | 112.65 | 95.88 | 78 | 94.35 |
Gross Profit | 106 | 94.32 | 77.17 | 69.04 | 42 | 23.42 |
Other Operating Expenses | 0.41 | 0.49 | 0.7 | 0.98 | 1.38 | - |
Operating Expenses | 0.41 | 0.49 | 0.7 | 0.98 | 1.38 | - |
Operating Income | 105.6 | 93.84 | 76.47 | 68.06 | 40.62 | 23.42 |
Interest Expense | -2.54 | -2.48 | -2.51 | -3.33 | -0.47 | -1.12 |
Interest & Investment Income | - | 0.19 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.21 | - | - | - | - | -1.87 |
Pretax Income | 103.28 | 91.55 | 73.96 | 64.72 | 40.15 | 20.43 |
Income Tax Expense | 35.3 | 32.26 | 25.72 | 24.56 | 13.7 | 7.08 |
Net Income | 66.55 | 59.29 | 48.24 | 40.16 | 26.45 | 13.35 |
Net Income to Common | 66.55 | 59.29 | 48.24 | 40.16 | 26.45 | 13.35 |
Net Income Growth | 15.25% | 22.89% | 20.12% | 51.84% | 98.20% | 45.59% |
Shares Outstanding (Basic) | 44 | 42 | 40 | 32 | 32 | 27 |
Shares Outstanding (Diluted) | 49 | 48 | 43 | 34 | 32 | 28 |
Shares Change | 5.77% | 11.22% | 27.21% | 4.63% | 15.49% | 5.37% |
EPS (Basic) | 1.51 | 1.40 | 1.22 | 1.27 | 0.84 | 0.50 |
EPS (Diluted) | 1.35 | 1.23 | 1.12 | 1.18 | 0.82 | 0.48 |
EPS Growth | 8.39% | 9.82% | -5.08% | 43.90% | 70.83% | 41.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.560 | 1.040 | 1.200 | - | - | - |
Dividend Growth | -47.66% | -13.33% | - | - | - | - |
Gross Margin | 40.09% | 41.78% | 40.65% | 41.87% | 35.00% | 19.89% |
Operating Margin | 39.93% | 41.56% | 40.29% | 41.27% | 33.85% | 19.89% |
Profit Margin | 25.16% | 26.26% | 25.42% | 24.35% | 22.04% | 11.33% |
EBITDA | 106 | 94.32 | 77.2 | 69.06 | 42.03 | 25.33 |
EBITDA Margin | 40.09% | 41.78% | 40.67% | 41.87% | 35.03% | 21.51% |
D&A For EBITDA | 0.41 | 0.49 | 0.73 | 1 | 1.41 | 1.91 |
EBIT | 105.6 | 93.84 | 76.47 | 68.06 | 40.62 | 23.42 |
EBIT Margin | 39.93% | 41.56% | 40.29% | 41.27% | 33.85% | 19.89% |
Effective Tax Rate | 34.18% | 35.24% | 34.78% | 37.95% | 34.13% | 34.66% |
Revenue as Reported | 261.96 | 223.29 | 187.4 | 162.24 | 119.53 | 116.64 |