NICE Ltd. (TLV:NICE)
Israel · Delayed Price · Currency is ILS · Price in ILA 30,600
+90 (0.29%)
Sep 9, 2026, 10:15 AM IDT
NICE Ltd. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,069 | 2,945 | 2,735 | 2,378 | 2,181 | 1,921 | |
Revenue Growth | 8.14% | 7.68% | 15.05% | 9.00% | 13.54% | 16.57% |
Cost of Revenue | 1,071 | 989.25 | 909.52 | 768.17 | 683.69 | 624.46 |
Gross Profit | 1,999 | 1,956 | 1,826 | 1,609 | 1,498 | 1,297 |
Selling, General & Admin | 1,036 | 940.87 | 916.02 | 837.41 | 856.31 | 759.84 |
Research & Development | 381.89 | 360.45 | 360.61 | 322.71 | 306.07 | 271.19 |
Operating Expenses | 1,418 | 1,301 | 1,277 | 1,160 | 1,162 | 1,031 |
Operating Income | 580.63 | 654.82 | 549.12 | 449.21 | 335.22 | 265.67 |
Interest Expense | -0.76 | -1.21 | -1.88 | -5.72 | -5.71 | -16.38 |
Interest & Investment Income | 28.44 | 54.47 | 64.98 | 34.07 | 18.38 | 13.95 |
Currency Exchange Gain (Loss) | 25.06 | 7.23 | -0.47 | -3.3 | -0.3 | -4.13 |
Other Non Operating Income (Expenses) | -2.23 | -2.23 | -3.77 | -2.53 | -1 | -2.76 |
EBT Excluding Unusual Items | 631.14 | 713.08 | 607.99 | 471.74 | 346.59 | 256.35 |
Merger & Restructuring Charges | -12.88 | -9.07 | -3.17 | -13.99 | -0.05 | -1.76 |
Other Unusual Items | - | - | - | -0.05 | -1.21 | -13.97 |
Pretax Income | 618.26 | 704.02 | 604.83 | 457.7 | 345.33 | 240.62 |
Income Tax Expense | 192.81 | 91.92 | 162.24 | 119.4 | 79.39 | 41.4 |
Earnings From Continuing Operations | 425.45 | 612.1 | 442.59 | 338.3 | 265.95 | 199.22 |
Net Income | 425.45 | 612.1 | 442.59 | 338.3 | 265.95 | 199.22 |
Net Income to Common | 425.45 | 612.1 | 442.59 | 338.3 | 265.95 | 199.22 |
Net Income Growth | -20.79% | 38.30% | 30.83% | 27.21% | 33.49% | 1.47% |
Shares Outstanding (Basic) | 61 | 62 | 63 | 64 | 64 | 63 |
Shares Outstanding (Diluted) | 61 | 63 | 66 | 66 | 66 | 67 |
Shares Change | -4.47% | -3.33% | -1.15% | -0.30% | -0.64% | 1.43% |
EPS (Basic) | 7.02 | 9.82 | 6.97 | 5.32 | 4.17 | 3.15 |
EPS (Diluted) | 6.93 | 9.67 | 6.76 | 5.11 | 4.00 | 2.98 |
EPS Growth | -17.12% | 43.05% | 32.29% | 27.75% | 34.23% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 644.17 | 697.63 | 797.68 | 532.23 | 447.82 | 437.05 |
Free Cash Flow Per Share | 10.49 | 11.02 | 12.18 | 8.03 | 6.74 | 6.53 |
Gross Margin | 65.12% | 66.41% | 66.75% | 67.69% | 68.66% | 67.50% |
Operating Margin | 18.92% | 22.23% | 20.08% | 18.89% | 15.37% | 13.83% |
Profit Margin | 13.86% | 20.78% | 16.18% | 14.23% | 12.19% | 10.37% |
Free Cash Flow Margin | 20.99% | 23.69% | 29.16% | 22.39% | 20.53% | 22.75% |
EBITDA | 815.83 | 853.87 | 754.14 | 616.57 | 511.77 | 449.76 |
EBITDA Margin | 26.58% | 28.99% | 27.57% | 25.93% | 23.46% | 23.41% |
D&A For EBITDA | 235.21 | 199.04 | 205.02 | 167.36 | 176.55 | 184.09 |
EBIT | 580.63 | 654.82 | 549.12 | 449.21 | 335.22 | 265.67 |
EBIT Margin | 18.92% | 22.23% | 20.08% | 18.89% | 15.37% | 13.83% |
Effective Tax Rate | 31.19% | 13.06% | 26.82% | 26.09% | 22.99% | 17.20% |
Revenue as Reported | 3,069 | 2,945 | 2,735 | 2,378 | 2,181 | 1,921 |
Advertising Expenses | - | 47.74 | 58.12 | 50.74 | 43.98 | 31.58 |