Norstar Holdings Inc (TLV:NSTR)
Israel · Delayed Price · Currency is ILS · Price in ILA 729.00
0.00 (0.00%)
At close: Dec 18, 2025
Norstar Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 2,369 | 2,533 | 2,438 | 2,303 | 2,296 | 2,406 | Upgrade |
Other Revenue | 200 | 114 | -2 | -51 | 41 | -78 | Upgrade |
| 2,569 | 2,647 | 2,436 | 2,252 | 2,337 | 2,328 | Upgrade | |
Revenue Growth (YoY | -3.24% | 8.66% | 8.17% | -3.64% | 0.39% | -16.53% | Upgrade |
Property Expenses | 845 | 799 | 771 | 720 | 714 | 760 | Upgrade |
Selling, General & Administrative | 314 | 328 | 356 | 383 | 350 | 358 | Upgrade |
Other Operating Expenses | -300 | -64 | 525 | 14 | 9 | 24 | Upgrade |
Total Operating Expenses | 859 | 1,063 | 1,652 | 1,117 | 1,073 | 1,142 | Upgrade |
Operating Income | 1,710 | 1,584 | 784 | 1,135 | 1,264 | 1,186 | Upgrade |
Interest Expense | -650 | -622 | -561 | -500 | -731 | -726 | Upgrade |
Interest & Investment Income | 106 | 140 | 112 | 86 | 80 | 77 | Upgrade |
Currency Exchange Gain (Loss) | -49 | -49 | -41 | -181 | -59 | -84 | Upgrade |
Other Non-Operating Income | -604 | -604 | -796 | -1,469 | 380 | -6 | Upgrade |
EBT Excluding Unusual Items | 513 | 449 | -502 | -929 | 934 | 447 | Upgrade |
Impairment of Goodwill | -75 | -75 | - | -90 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -35 | -35 | 3 | -171 | 247 | -47 | Upgrade |
Gain (Loss) on Sale of Assets | -327 | -327 | -160 | -12 | -32 | 6 | Upgrade |
Asset Writedown | 75 | 38 | -767 | -450 | 621 | -1,534 | Upgrade |
Other Unusual Items | -150 | 34 | 165 | 48 | -39 | -24 | Upgrade |
Pretax Income | 1 | 84 | -1,261 | -1,604 | 1,731 | -1,152 | Upgrade |
Income Tax Expense | 130 | 69 | 115 | -302 | 695 | -146 | Upgrade |
Earnings From Continuing Operations | -129 | 15 | -1,376 | -1,302 | 1,036 | -1,006 | Upgrade |
Net Income to Company | -129 | 15 | -1,376 | -1,302 | 1,036 | -1,006 | Upgrade |
Minority Interest in Earnings | 31 | -72 | 711 | 534 | -682 | 532 | Upgrade |
Net Income | -98 | -57 | -665 | -768 | 354 | -474 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | -1 | - | - | Upgrade |
Net Income to Common | -98 | -57 | -665 | -767 | 354 | -474 | Upgrade |
Basic Shares Outstanding | 63 | 62 | 60 | 35 | 33 | 28 | Upgrade |
Diluted Shares Outstanding | 63 | 62 | 60 | 35 | 33 | 28 | Upgrade |
Shares Change (YoY) | 2.80% | 4.20% | 69.95% | 8.04% | 16.50% | 9.57% | Upgrade |
EPS (Basic) | -1.55 | -0.91 | -11.11 | -21.79 | 10.86 | -16.95 | Upgrade |
EPS (Diluted) | -1.55 | -0.91 | -11.11 | -21.79 | 10.86 | -16.98 | Upgrade |
Dividend Per Share | 0.150 | 0.150 | - | - | 0.900 | 0.700 | Upgrade |
Dividend Growth | - | - | - | - | 28.57% | -66.67% | Upgrade |
Operating Margin | 66.56% | 59.84% | 32.18% | 50.40% | 54.09% | 50.94% | Upgrade |
Profit Margin | -3.82% | -2.15% | -27.30% | -34.06% | 15.15% | -20.36% | Upgrade |
EBITDA | 1,733 | 1,609 | 813 | 1,159 | 1,291 | 1,214 | Upgrade |
EBITDA Margin | 67.46% | 60.79% | 33.37% | 51.47% | 55.24% | 52.15% | Upgrade |
D&A For Ebitda | 23 | 25 | 29 | 24 | 27 | 28 | Upgrade |
EBIT | 1,710 | 1,584 | 784 | 1,135 | 1,264 | 1,186 | Upgrade |
EBIT Margin | 66.56% | 59.84% | 32.18% | 50.40% | 54.09% | 50.94% | Upgrade |
Effective Tax Rate | 13000.00% | 82.14% | - | - | 40.15% | - | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.