Norstar Holdings Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	515	407	848	606	446	1,057
Market Cap Growth	-18.35%	-52.02%	40.02%	35.81%	-57.83%	37.03%
Enterprise Value	27,757	30,860	34,052	33,743	34,338	35,471
Last Close Price	8.26	6.53	13.37	9.74	12.19	29.63
PE Ratio	5.10	-	-	-	-	2.99
PS Ratio	0.20	0.16	0.32	0.25	0.20	0.45
PB Ratio	0.07	0.05	0.09	0.06	0.04	0.08
P/OCF Ratio	0.98	0.69	1.29	0.94	0.75	2.67
EV/Sales Ratio	10.87	12.05	12.86	13.85	15.25	15.18
EV/EBITDA Ratio	19.44	22.31	22.21	41.76	29.63	27.48
EV/EBIT Ratio	19.73	22.67	22.58	43.32	30.25	28.06
Debt / Equity Ratio	2.92	2.59	2.51	2.19	2.21	1.97
Debt / EBITDA Ratio	15.91	16.26	15.58	29.49	21.64	19.51
Net Debt / Equity Ratio	2.73	2.50	2.30	2.13	2.07	1.71
Net Debt / EBITDA Ratio	14.84	15.67	14.26	28.68	20.33	16.88
Asset Turnover	0.07	0.07	0.07	0.06	0.06	0.06
Quick Ratio	0.41	0.33	0.71	0.16	0.42	1.16
Current Ratio	0.86	1.48	1.35	0.62	0.81	1.45
Return on Equity (ROE)	6.50%	3.64%	0.15%	-12.38%	-10.78%	8.45%
Return on Assets (ROA)	2.54%	2.45%	2.51%	1.24%	1.75%	1.93%
Return on Invested Capital (ROIC)	3.09%	2.26%	0.79%	2.19%	3.05%	2.00%
Earnings Yield	19.62%	-5.65%	-6.72%	-109.81%	-172.23%	33.48%
Dividend Yield	1.82%	-	1.12%	-	-	3.04%
Payout Ratio	8.91%	-	-	-	-	6.50%
Buyback Yield / Dilution	-	-0.01%	-4.20%	-69.95%	-8.04%	-16.50%
Total Shareholder Return	1.74%	-0.01%	-3.07%	-69.95%	-8.04%	-13.46%