Norstar Holdings Inc (TLV: NSTR)

Norstar Holdings Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	850	606	446	1,057	772	1,875
Market Cap Growth	29.82%	35.81%	-57.83%	37.03%	-58.85%	98.52%
Enterprise Value	34,054	33,743	34,338	35,471	35,051	35,596
Last Close Price	13.64	9.90	12.40	30.13	20.96	66.34
PE Ratio	-	-	-	2.99	-	4.69
PS Ratio	0.32	0.25	0.20	0.45	0.33	0.67
PB Ratio	0.45	0.06	0.04	0.08	0.07	0.12
P/FCF Ratio	1.61	0.94	0.75	2.67	2.57	2.22
P/OCF Ratio	1.28	0.94	0.75	2.67	2.57	2.22
EV/Sales Ratio	12.83	13.85	15.25	15.18	15.06	12.76
EV/EBITDA Ratio	33.22	41.50	29.63	27.48	28.87	21.87
EV/EBIT Ratio	34.09	43.04	30.25	28.06	29.55	22.29
EV/FCF Ratio	64.62	52.56	57.42	89.57	116.84	42.13
Debt / Equity Ratio	2.23	2.19	2.20	1.97	2.19	1.60
Debt / EBITDA Ratio	24.27	29.31	21.64	19.51	21.24	14.82
Debt / FCF Ratio	45.15	37.11	41.94	63.59	85.95	28.55
Asset Turnover	0.07	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.30	0.16	0.42	1.16	0.37	0.47
Current Ratio	0.98	0.62	0.81	1.45	0.85	0.66
Return on Equity (ROE)	-1.96%	-12.38%	-10.78%	8.45%	-7.51%	5.63%
Return on Assets (ROA)	1.58%	1.24%	1.75%	1.93%	1.78%	2.16%
Return on Capital (ROIC)	1.74%	1.38%	1.91%	2.09%	1.93%	2.36%
Earnings Yield	-22.12%	-109.81%	-172.23%	33.48%	-61.42%	21.33%
FCF Yield	78.13%	106.01%	134.11%	37.45%	38.88%	45.06%
Dividend Yield	0.00%	-	-	2.99%	3.34%	3.17%
Payout Ratio	0.00%	-	-	6.50%	-	12.25%
Buyback Yield / Dilution	-14.56%	-69.95%	-8.04%	-16.50%	-9.57%	0.14%
Total Shareholder Return	-14.56%	-69.95%	-8.04%	-13.51%	-6.23%	3.31%

Source: S&P Capital IQ. Real Estate template. Financial Sources.