Norstar Holdings Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	503	407	848	606	446	1,057
Market Cap Growth	-20.76%	-52.02%	40.02%	35.81%	-57.83%	37.03%
Enterprise Value	29,564	30,860	34,052	33,743	34,338	35,471
Last Close Price	8.07	6.53	13.37	9.74	12.19	29.63
PE Ratio	-	-	-	-	-	2.99
PS Ratio	0.20	0.16	0.32	0.25	0.20	0.45
PB Ratio	0.06	0.05	0.09	0.06	0.04	0.08
P/OCF Ratio	0.86	0.69	1.29	0.94	0.75	2.67
EV/Sales Ratio	11.54	12.42	12.86	13.85	15.25	15.18
EV/EBITDA Ratio	21.38	27.38	21.16	41.50	29.63	27.48
EV/EBIT Ratio	21.72	27.93	21.50	43.04	30.25	28.06
Debt / Equity Ratio	2.56	2.56	2.51	2.19	2.21	1.97
Debt / EBITDA Ratio	19.73	19.73	14.84	29.31	21.64	19.51
Net Debt / Equity Ratio	2.47	2.47	2.30	2.13	2.07	1.71
Net Debt / EBITDA Ratio	19.02	19.02	13.58	28.50	20.33	16.88
Asset Turnover	0.07	0.07	0.07	0.06	0.06	0.06
Quick Ratio	0.45	0.45	0.71	0.16	0.42	1.16
Current Ratio	1.48	1.48	1.35	0.62	0.81	1.45
Return on Equity (ROE)	3.64%	3.64%	0.15%	-12.38%	-10.78%	8.45%
Return on Assets (ROA)	1.99%	1.99%	2.64%	1.24%	1.75%	1.93%
Return on Invested Capital (ROIC)	1.87%	1.84%	0.83%	2.20%	3.05%	2.00%
Earnings Yield	-4.57%	-5.65%	-6.72%	-109.81%	-172.23%	33.48%
Dividend Yield	1.86%	-	1.12%	-	-	3.04%
Payout Ratio	-	-	-	-	-	6.50%
Buyback Yield / Dilution	0.76%	0.29%	-4.20%	-69.95%	-8.04%	-16.50%
Total Shareholder Return	2.54%	0.29%	-3.07%	-69.95%	-8.04%	-13.46%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.