Norstar Holdings Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	425	848	606	446	1,057	772
Market Cap Growth	-48.60%	40.02%	35.81%	-57.83%	37.03%	-58.85%
Enterprise Value	30,878	34,052	33,743	34,338	35,471	35,051
Last Close Price	6.82	13.37	9.74	12.19	29.63	20.62
PE Ratio	-	-	-	-	2.99	-
PS Ratio	0.17	0.32	0.25	0.20	0.45	0.33
PB Ratio	0.05	0.09	0.06	0.04	0.08	0.07
P/OCF Ratio	0.65	1.29	0.94	0.75	2.67	2.57
EV/Sales Ratio	12.02	12.86	13.85	15.25	15.18	15.06
EV/EBITDA Ratio	17.82	21.16	41.50	29.63	27.48	28.87
EV/EBIT Ratio	18.06	21.50	43.04	30.25	28.06	29.55
Debt / Equity Ratio	2.51	2.51	2.19	2.21	1.97	2.19
Debt / EBITDA Ratio	13.41	14.84	29.31	21.64	19.51	21.24
Net Debt / Equity Ratio	2.42	2.30	2.13	2.07	1.71	2.12
Net Debt / EBITDA Ratio	12.96	13.58	28.50	20.33	16.88	20.53
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.06
Quick Ratio	0.41	0.71	0.16	0.42	1.16	0.37
Current Ratio	0.64	1.35	0.62	0.81	1.45	0.86
Return on Equity (ROE)	-1.26%	0.15%	-12.38%	-10.78%	8.45%	-7.51%
Return on Assets (ROA)	2.89%	2.64%	1.24%	1.75%	1.93%	1.78%
Return on Invested Capital (ROIC)	-672.80%	0.83%	2.20%	3.05%	2.00%	3.09%
Earnings Yield	-23.06%	-6.72%	-109.81%	-172.23%	33.48%	-61.42%
Dividend Yield	2.17%	1.12%	-	-	3.04%	3.40%
Payout Ratio	-	-	-	-	6.50%	-
Buyback Yield / Dilution	-2.80%	-4.20%	-69.95%	-8.04%	-16.50%	-9.57%
Total Shareholder Return	-0.63%	-3.07%	-69.95%	-8.04%	-13.46%	-6.17%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.