Neto M.E Holdings Ltd (TLV:NTO)
Israel · Delayed Price · Currency is ILS · Price in ILA 18,120
+320 (1.80%)
Sep 8, 2026, 5:24 PM IDT
Neto M.E Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,594 | 5,222 | 4,812 | 4,376 | 4,198 | 3,552 | |
Revenue Growth | 13.36% | 8.53% | 9.97% | 4.24% | 18.18% | 9.75% |
Cost of Revenue | 4,868 | 4,520 | 4,156 | 3,893 | 3,695 | 3,019 |
Gross Profit | 725.7 | 702.06 | 655.39 | 482.54 | 502.6 | 532.9 |
Selling, General & Admin | 405.04 | 381.4 | 364.05 | 332.53 | 314.73 | 272.77 |
Other Operating Expenses | 0.24 | -0.29 | 18.79 | 0.95 | - | - |
Operating Expenses | 405.28 | 381.11 | 382.84 | 333.48 | 314.73 | 272.77 |
Operating Income | 320.42 | 320.95 | 272.55 | 149.06 | 187.87 | 260.13 |
Interest Expense | -29.11 | -28.14 | -32.05 | -42.17 | -20.75 | -5.54 |
Interest & Investment Income | - | 2.8 | 6.16 | 3.04 | 3.47 | 4.79 |
Earnings From Equity Investments | 2.53 | 2.24 | 2.72 | 1.7 | 1.69 | 0.95 |
Currency Exchange Gain (Loss) | 3.13 | 3.13 | 12.46 | 1.43 | 2.88 | 2.35 |
Other Non Operating Income (Expenses) | -2.2 | -2.2 | -0.75 | -1.04 | -0.49 | 2.45 |
EBT Excluding Unusual Items | 294.77 | 298.78 | 261.09 | 112.01 | 174.66 | 265.12 |
Gain (Loss) on Sale of Investments | 0.68 | 0.68 | 0.08 | 0.37 | -5.71 | 9.27 |
Gain (Loss) on Sale of Assets | 2.36 | 2.36 | 0.36 | 0.95 | 1.01 | 0.83 |
Pretax Income | 299.07 | 303.08 | 266.43 | 114.74 | 170.28 | 275.66 |
Income Tax Expense | 78.99 | 90.82 | 74.81 | 24.24 | 39.11 | 64.56 |
Earnings From Continuing Operations | 220.08 | 212.26 | 191.63 | 90.51 | 131.17 | 211.1 |
Minority Interest in Earnings | -130.45 | -125.56 | -110.23 | -47.47 | -69.58 | -119.61 |
Net Income | 89.63 | 86.7 | 81.4 | 43.03 | 61.59 | 91.49 |
Net Income to Common | 89.63 | 86.7 | 81.4 | 43.03 | 61.59 | 91.49 |
Net Income Growth | 7.00% | 6.51% | 89.16% | -30.13% | -32.68% | -28.12% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.13% | 0.30% | - | -3.23% | 0.20% | 0.68% |
EPS (Basic) | 26.86 | 25.98 | 24.47 | 12.93 | 18.02 | 26.77 |
EPS (Diluted) | 26.86 | 25.98 | 24.47 | 12.93 | 17.91 | 26.66 |
EPS Growth | 6.85% | 6.19% | 89.22% | -27.81% | -32.82% | -28.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -83.79 | -117.53 | 252.73 | 141.33 | -113.35 | 49.06 |
Free Cash Flow Per Share | -25.11 | -35.22 | 75.96 | 42.48 | -32.97 | 14.30 |
Dividend Per Share | - | - | - | - | - | 26.959 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.97% | 13.44% | 13.62% | 11.03% | 11.97% | 15.00% |
Operating Margin | 5.73% | 6.15% | 5.66% | 3.41% | 4.47% | 7.32% |
Profit Margin | 1.60% | 1.66% | 1.69% | 0.98% | 1.47% | 2.58% |
Free Cash Flow Margin | -1.50% | -2.25% | 5.25% | 3.23% | -2.70% | 1.38% |
EBITDA | 359.43 | 361.78 | 311.39 | 194.27 | 226.44 | 295.72 |
EBITDA Margin | 6.42% | 6.93% | 6.47% | 4.44% | 5.39% | 8.33% |
D&A For EBITDA | 39.01 | 40.83 | 38.84 | 45.21 | 38.57 | 35.58 |
EBIT | 320.42 | 320.95 | 272.55 | 149.06 | 187.87 | 260.13 |
EBIT Margin | 5.73% | 6.15% | 5.66% | 3.41% | 4.47% | 7.32% |
Effective Tax Rate | 26.41% | 29.97% | 28.08% | 21.12% | 22.97% | 23.42% |
Advertising Expenses | - | 6.29 | 12.7 | 8.48 | 7.79 | 9.8 |