Nayax Ltd. (TLV: NYAX)
Israel
· Delayed Price · Currency is ILS · Price in ILA9,922.00
+100.00 (1.02%)
Dec 22, 2024, 11:22 AM IDT
Nayax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 291.65 | 235.49 | 173.51 | 119.13 | 78.78 | 63.63 | Upgrade
|
| Revenue Growth (YoY) | 32.68% | 35.72% | 45.65% | 51.22% | 23.82% | 30.62% | Upgrade
|
| Cost of Revenue | 164.52 | 147.2 | 113.48 | 70.97 | 41.6 | 39.75 | Upgrade
|
| Gross Profit | 127.13 | 88.29 | 60.04 | 48.16 | 37.18 | 23.88 | Upgrade
|
| Selling, General & Admin | 90.87 | 70.32 | 64.09 | 45.38 | 26.55 | 19.65 | Upgrade
|
| Research & Development | 26.14 | 21.93 | 22.13 | 19.04 | 9.3 | 7.33 | Upgrade
|
| Other Operating Expenses | 0.95 | 0.44 | 1.79 | 1.88 | - | - | Upgrade
|
| Operating Expenses | 128.4 | 99.12 | 92.28 | 70.11 | 39.4 | 26.97 | Upgrade
|
| Operating Income | -1.26 | -10.83 | -32.24 | -21.94 | -2.22 | -3.09 | Upgrade
|
| Interest Expense | -7.75 | -2.79 | -1.49 | -1.73 | -1.78 | -1.25 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | - | 0 | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -1.2 | -1.56 | -1.79 | -0.54 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.77 | 0.77 | -1.97 | 0.49 | -2.5 | -1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | -0.29 | 0.44 | -0.41 | 0.39 | - | Upgrade
|
| EBT Excluding Unusual Items | -9.71 | -14.67 | -37.06 | -24.14 | -6.1 | -5.63 | Upgrade
|
| Pretax Income | -9.71 | -14.67 | -37.06 | -24.14 | -6.1 | -5.63 | Upgrade
|
| Income Tax Expense | 0.86 | 1.22 | 0.45 | 0.63 | -0.02 | -0.14 | Upgrade
|
| Earnings From Continuing Operations | -10.57 | -15.89 | -37.51 | -24.77 | -6.08 | -5.49 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | -0.17 | 0.24 | Upgrade
|
| Net Income | -10.57 | -15.89 | -37.51 | -24.76 | -6.25 | -5.25 | Upgrade
|
| Net Income to Common | -10.57 | -15.89 | -37.51 | -24.76 | -6.25 | -5.25 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 33 | 33 | 30 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 33 | 33 | 30 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 6.02% | 1.01% | 8.70% | 21.53% | -0.00% | -0.28% | Upgrade
|
| EPS (Basic) | -0.30 | -0.48 | -1.14 | -0.82 | -0.25 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.30 | -0.48 | -1.14 | -0.82 | -0.25 | -0.21 | Upgrade
|
| Free Cash Flow | 28.42 | 8.19 | -29.07 | -15.44 | 4.36 | -3.93 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.25 | -0.89 | -0.51 | 0.18 | -0.16 | Upgrade
|
| Gross Margin | 43.59% | 37.49% | 34.60% | 40.43% | 47.19% | 37.53% | Upgrade
|
| Operating Margin | -0.43% | -4.60% | -18.58% | -18.42% | -2.82% | -4.85% | Upgrade
|
| Profit Margin | -3.62% | -6.75% | -21.62% | -20.79% | -7.94% | -8.26% | Upgrade
|
| Free Cash Flow Margin | 9.74% | 3.48% | -16.75% | -12.96% | 5.54% | -6.17% | Upgrade
|
| EBITDA | 6.16 | -5.89 | -28.66 | -19.1 | -0.3 | -0.69 | Upgrade
|
| EBITDA Margin | 2.11% | -2.50% | -16.51% | -16.03% | -0.38% | -1.08% | Upgrade
|
| D&A For EBITDA | 7.43 | 4.94 | 3.59 | 2.84 | 1.93 | 2.4 | Upgrade
|
| EBIT | -1.26 | -10.83 | -32.24 | -21.94 | -2.22 | -3.09 | Upgrade
|
| EBIT Margin | -0.43% | -4.60% | -18.58% | -18.42% | -2.82% | -4.85% | Upgrade
|
| Advertising Expenses | - | 2.19 | 2.6 | 1.61 | 0.99 | 0.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.