Nayax Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,968	5,951	3,876	2,325	2,185	3,662
Market Cap Growth	59.45%	53.51%	66.74%	6.41%	-40.33%	-
Enterprise Value	8,022	5,914	3,752	2,332	2,134	3,380
Last Close Price	213.60	161.10	106.90	70.11	66.70	111.80
PE Ratio	71.05	52.56	-	-	-	-
Forward PE	83.51	69.22	95.08	-	-	-
PS Ratio	6.24	4.66	3.39	2.74	3.58	9.88
PB Ratio	10.82	8.08	6.44	6.62	5.94	8.94
P/TBV Ratio	21.60	16.13	10.14	14.62	7.66	10.27
P/FCF Ratio	71.49	53.39	26.73	78.85	-	-
P/OCF Ratio	62.03	46.33	24.81	73.37	-	-
EV/Sales Ratio	6.28	4.63	3.28	2.75	3.50	9.12
EV/EBITDA Ratio	45.67	35.32	61.12	-	-	-
EV/EBIT Ratio	66.99	49.09	235.44	-	-	-
EV/FCF Ratio	71.97	53.06	25.87	79.08	-	-
Debt / Equity Ratio	1.46	1.46	0.33	0.57	0.28	0.15
Debt / EBITDA Ratio	6.10	6.10	2.84	-	-	-
Debt / FCF Ratio	9.66	9.66	1.38	6.74	-	-
Net Debt / Equity Ratio	0.07	0.07	-0.23	0.16	-0.04	-0.51
Net Debt / EBITDA Ratio	0.32	0.32	-2.23	-2.64	0.16	3.53
Net Debt / FCF Ratio	0.48	0.48	-0.94	1.90	0.15	4.37
Asset Turnover	0.62	0.62	0.83	0.85	0.78	0.77
Inventory Turnover	8.58	8.58	8.55	6.64	7.21	11.15
Quick Ratio	1.72	1.72	0.88	0.61	0.79	1.73
Current Ratio	2.26	2.26	1.31	1.00	1.37	2.22
Return on Equity (ROE)	17.93%	17.93%	-4.29%	-15.71%	-31.75%	-34.36%
Return on Assets (ROA)	3.67%	3.67%	0.72%	-2.44%	-9.03%	-8.88%
Return on Capital Employed (ROCE)	6.50%	6.50%	2.00%	-9.00%	-26.80%	-15.00%
Earnings Yield	1.42%	1.90%	-0.53%	-2.46%	-6.04%	-2.10%
FCF Yield	1.40%	1.87%	3.74%	1.27%	-4.68%	-1.31%
Buyback Yield / Dilution	-5.29%	-5.29%	-7.88%	-1.01%	-8.70%	-21.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.