Nayax Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,560	5,951	3,876	2,325	2,185	3,662
Market Cap Growth	37.21%	53.51%	66.74%	6.41%	-40.33%	-
Enterprise Value	6,614	5,914	3,752	2,332	2,134	3,380
Last Close Price	179.20	161.10	106.90	70.11	66.70	111.80
PE Ratio	59.61	52.56	-	-	-	-
Forward PE	67.45	69.22	95.08	-	-	-
PS Ratio	5.14	4.66	3.39	2.74	3.58	9.88
PB Ratio	8.91	8.08	6.44	6.62	5.94	8.94
P/TBV Ratio	17.78	16.13	10.14	14.62	7.66	10.27
P/FCF Ratio	58.86	53.39	26.73	78.85	-	-
P/OCF Ratio	51.08	46.33	24.81	73.37	-	-
EV/Sales Ratio	5.18	4.63	3.28	2.75	3.50	9.12
EV/EBITDA Ratio	37.66	35.32	61.12	-	-	-
EV/EBIT Ratio	55.24	49.09	235.44	-	-	-
EV/FCF Ratio	59.35	53.06	25.87	79.08	-	-
Debt / Equity Ratio	1.46	1.46	0.33	0.57	0.28	0.15
Debt / EBITDA Ratio	6.10	6.10	2.84	-	-	-
Debt / FCF Ratio	9.66	9.66	1.38	6.74	-	-
Net Debt / Equity Ratio	0.07	0.07	-0.23	0.16	-0.04	-0.51
Net Debt / EBITDA Ratio	0.32	0.32	-2.23	-2.64	0.16	3.53
Net Debt / FCF Ratio	0.48	0.48	-0.94	1.90	0.15	4.37
Asset Turnover	0.62	0.62	0.83	0.85	0.78	0.77
Inventory Turnover	8.58	8.58	8.55	6.64	7.21	11.15
Quick Ratio	1.72	1.72	0.88	0.61	0.79	1.73
Current Ratio	2.26	2.26	1.31	1.00	1.37	2.22
Return on Equity (ROE)	17.93%	17.93%	-4.29%	-15.71%	-31.75%	-34.36%
Return on Assets (ROA)	3.67%	3.67%	0.72%	-2.44%	-9.03%	-8.88%
Return on Capital Employed (ROCE)	6.50%	6.50%	2.00%	-9.00%	-26.80%	-15.00%
Earnings Yield	1.73%	1.90%	-0.53%	-2.46%	-6.04%	-2.10%
FCF Yield	1.70%	1.87%	3.74%	1.27%	-4.68%	-1.31%
Buyback Yield / Dilution	-5.29%	-5.29%	-7.88%	-1.01%	-8.70%	-21.53%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.