Nayax Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,248	5,951	3,876	2,325	2,185	3,662
Market Cap Growth	31.46%	53.51%	66.74%	6.41%	-40.33%	-
Enterprise Value	7,336	5,914	3,752	2,332	2,134	3,380
Last Close Price	194.30	161.10	106.90	70.11	66.70	111.80
PE Ratio	80.40	52.56	-	-	-	-
Forward PE	73.67	69.22	95.08	-	-	-
PS Ratio	5.39	4.66	3.39	2.74	3.58	9.88
PB Ratio	9.75	8.08	6.44	6.62	5.94	8.94
P/TBV Ratio	55.03	16.13	10.14	14.62	7.66	10.27
P/FCF Ratio	63.34	53.39	26.73	78.85	-	-
P/OCF Ratio	53.91	46.33	24.81	73.37	-	-
EV/Sales Ratio	5.45	4.63	3.28	2.75	3.50	9.12
EV/EBITDA Ratio	44.56	35.32	61.12	-	-	-
EV/EBIT Ratio	68.74	49.09	235.44	-	-	-
EV/FCF Ratio	64.12	53.06	25.87	79.08	-	-
Debt / Equity Ratio	1.42	1.46	0.33	0.57	0.28	0.15
Debt / EBITDA Ratio	6.41	6.10	2.84	-	-	-
Debt / FCF Ratio	9.22	9.66	1.38	6.74	-	-
Net Debt / Equity Ratio	0.12	0.07	-0.23	0.16	-0.04	-0.51
Net Debt / EBITDA Ratio	0.57	0.32	-2.23	-2.64	0.16	3.53
Net Debt / FCF Ratio	0.77	0.48	-0.94	1.90	0.15	4.37
Asset Turnover	0.59	0.62	0.83	0.85	0.78	0.77
Inventory Turnover	8.94	8.58	8.55	6.64	7.21	11.15
Quick Ratio	1.62	1.72	0.88	0.61	0.79	1.73
Current Ratio	2.15	2.26	1.31	1.00	1.37	2.22
Return on Equity (ROE)	14.24%	17.93%	-4.29%	-15.71%	-31.75%	-34.36%
Return on Assets (ROA)	2.94%	3.67%	0.72%	-2.44%	-9.03%	-8.88%
Return on Capital Employed (ROCE)	5.90%	6.50%	2.00%	-9.00%	-26.80%	-15.00%
Earnings Yield	1.29%	1.90%	-0.53%	-2.46%	-6.04%	-2.10%
FCF Yield	1.58%	1.87%	3.74%	1.27%	-4.68%	-1.31%
Buyback Yield / Dilution	-5.78%	-5.29%	-7.88%	-1.01%	-8.70%	-21.53%