Nayax Ltd. (TLV:NYAX)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
14,460
+540 (3.88%)
Aug 19, 2026, 5:24 PM IDT

Nayax Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
453.18400.43314.01235.49173.51119.13
Revenue Growth
29.98%27.52%33.34%35.72%45.65%51.22%
Gross Profit
216.61192.96141.5388.2960.0448.16
Operating Income
17.6337.794.38-10.83-32.24-21.94
Net Income
7.8735.52-5.63-15.89-37.51-24.76
Earnings Per Share
0.210.94-0.16-0.48-1.14-0.82
EPS Growth
-63.27%-----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
USA
164.64123.0383.5360.2736.89
Europe (Excluding UK)
91.787672.8948.6636.48
UK
46.9738.6926.3921.9316.58
Australia
31.927.5222.4817.2412.67
Israel
22.316.9713.114.1310.76
Latin America (latam)
25.3113.723.13--
Rest of The World
17.5318.0913.9711.295.76
Total
400.43314.01235.49173.51119.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
304.07320.7192.4639.6633.9687.38
Total Debt
358.42337.6354.955.229.5219.96
Net Cash (Debt)
-54.36-16.9237.55-15.544.4567.42
Net Cash Growth
-----93.41%-
Net Cash Per Share
-1.45-0.451.05-0.470.142.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28.3740.2942.98.8-27.55-12.81
Capital Expenditures
-7.71-5.33-3.08-0.61-1.52-2.64
Free Cash Flow
20.6634.9639.828.19-29.07-15.44
Free Cash Flow Growth
-52.87%-12.21%386.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.80%48.19%45.07%37.49%34.60%40.43%
Operating Margin
3.89%9.44%1.39%-4.60%-18.58%-18.42%
Pretax Margin
1.65%8.63%-1.40%-6.23%-21.36%-20.26%
Profit Margin
1.74%8.87%-1.79%-6.75%-21.62%-20.79%
FCF Margin
4.56%8.73%12.68%3.48%-16.75%-12.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
231.6852.56----
Forward PE
60.7869.2295.08---
P/FCF Ratio
87.6453.3926.7378.85--
PS Ratio
4.004.663.392.743.589.88