Nayax Ltd. (TLV:NYAX)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
20,370
-840 (-3.96%)
Jul 30, 2026, 5:24 PM IDT

Nayax Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
426.18400.43314.01235.49173.51119.13
Revenue Growth
28.69%27.52%33.34%35.72%45.65%51.22%
Gross Profit
205.34192.96141.5388.2960.0448.16
Operating Income
33.837.794.38-10.83-32.24-21.94
Net Income
29.6435.52-5.63-15.89-37.51-24.76
Earnings Per Share
0.770.94-0.16-0.48-1.14-0.82
EPS Growth
332.41%-----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
USA
164.64123.0383.5360.2736.89
Europe (Excluding UK)
91.787672.8948.6636.48
UK
46.9738.6926.3921.9316.58
Australia
31.927.5222.4817.2412.67
Israel
22.316.9713.114.1310.76
Latin America (latam)
25.3113.723.13--
Rest of The World
17.5318.0913.9711.295.76
Total
400.43314.01235.49173.51119.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
306.24320.7192.4639.6633.9687.38
Total Debt
334.27337.6354.955.229.5219.96
Net Cash (Debt)
-28.03-16.9237.55-15.544.4567.42
Net Cash Growth
-----93.41%-
Net Cash Per Share
-0.72-0.451.05-0.470.142.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.5840.2942.98.8-27.55-12.81
Capital Expenditures
-6.34-5.33-3.08-0.61-1.52-2.64
Free Cash Flow
36.2434.9639.828.19-29.07-15.44
Free Cash Flow Growth
-10.15%-12.21%386.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.18%48.19%45.07%37.49%34.60%40.43%
Operating Margin
7.93%9.44%1.39%-4.60%-18.58%-18.42%
Pretax Margin
6.54%8.63%-1.40%-6.23%-21.36%-20.26%
Profit Margin
6.96%8.87%-1.79%-6.75%-21.62%-20.79%
FCF Margin
8.50%8.73%12.68%3.48%-16.75%-12.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
84.2952.56----
Forward PE
75.6669.2295.08---
P/FCF Ratio
66.4153.3926.7378.85--
PS Ratio
5.654.663.392.743.589.88