Nayax Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,549	3,876	2,325	2,185	3,662	-
Market Cap Growth	42.44%	66.74%	6.41%	-40.33%	-	-
Enterprise Value	6,560	3,752	2,332	2,134	3,380	-
Last Close Price	177.30	106.90	70.11	66.70	111.80	-
Forward PE	78.99	95.08	-	-	-	-
PS Ratio	5.35	3.39	2.74	3.58	9.88	-
PB Ratio	9.50	6.44	6.62	5.94	8.94	-
P/TBV Ratio	51.06	10.14	14.62	7.66	10.27	-
P/FCF Ratio	54.29	26.73	78.85	-	-	-
P/OCF Ratio	47.43	24.81	73.37	-	-	-
EV/Sales Ratio	5.36	3.28	2.75	3.50	9.12	-
EV/EBITDA Ratio	44.02	61.12	-	-	-	-
EV/EBIT Ratio	68.78	235.44	-	-	-	-
EV/FCF Ratio	54.38	25.87	79.08	-	-	-
Debt / Equity Ratio	0.85	0.47	0.77	0.28	0.15	2.81
Debt / EBITDA Ratio	3.86	3.98	-	-	-	69.34
Debt / FCF Ratio	4.84	1.93	9.17	-	-	8.06
Asset Turnover	0.68	0.83	0.85	0.78	0.77	0.97
Inventory Turnover	8.15	8.55	6.64	7.21	11.15	8.70
Quick Ratio	1.17	0.88	0.61	0.79	1.73	0.47
Current Ratio	1.71	1.31	1.00	1.37	2.22	0.88
Return on Equity (ROE)	12.92%	-4.29%	-15.71%	-31.75%	-34.36%	-43.19%
Return on Assets (ROA)	3.39%	0.72%	-2.44%	-9.03%	-8.88%	-1.71%
Return on Capital Employed (ROCE)	7.70%	2.00%	-9.00%	-26.80%	-15.00%	-7.30%
Earnings Yield	1.21%	-0.53%	-2.46%	-6.04%	-2.10%	-
FCF Yield	1.84%	3.74%	1.27%	-4.68%	-1.31%	-
Buyback Yield / Dilution	-8.16%	-7.88%	-1.01%	-8.70%	-21.53%	0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.