Opal Balance Investments Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	196	148	198	296	332	380	Upgrade
Market Cap Growth	-15.28%	-25.13%	-32.98%	-10.94%	-12.58%	102.92%	Upgrade
PE Ratio	7.36	5.27	5.99	9.10	12.57	10.25	Upgrade
PS Ratio	3.10	2.30	2.97	4.89	6.88	7.03	Upgrade
PB Ratio	0.91	0.70	1.01	1.63	1.98	2.83	Upgrade
P/FCF Ratio	13.86	11.31	103.62	22.41	9.29	-	Upgrade
P/OCF Ratio	9.80	11.08	67.92	19.70	8.81	-	Upgrade
Debt / Equity Ratio	0.75	0.74	1.55	1.64	1.00	1.75	Upgrade
Debt / FCF Ratio	11.46	11.91	158.54	22.58	4.70	-	Upgrade
Quick Ratio	1.82	1.74	1.37	1.38	1.85	1.49	Upgrade
Current Ratio	1.82	1.75	1.37	1.39	1.87	1.49	Upgrade
Asset Turnover	0.15	0.15	0.13	0.15	0.14	0.16	Upgrade
Return on Equity (ROE)	12.75%	12.99%	15.37%	15.44%	13.64%	25.30%	Upgrade
Return on Assets (ROA)	6.45%	6.01%	5.84%	6.53%	5.77%	7.74%	Upgrade
Earnings Yield	17.70%	17.78%	14.63%	9.12%	6.20%	7.00%	Upgrade
FCF Yield	9.40%	8.84%	0.97%	4.46%	10.77%	-4.97%	Upgrade
Dividend Yield	6.66%	9.50%	8.16%	5.46%	3.59%	4.09%	Upgrade
Payout Ratio	48.46%	43.98%	51.57%	48.23%	43.26%	46.28%	Upgrade
Buyback Yield / Dilution	0.14%	-0.00%	-	-2.55%	-16.86%	-9.05%	Upgrade
Total Shareholder Return	6.80%	9.50%	8.16%	2.91%	-13.27%	-4.95%	Upgrade

Source: S&P Capital IQ. Financial Services template. Financial Sources.