Opal Balance Investments Ltd (TLV:OPAL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
317.90
-7.10 (-2.18%)
Aug 3, 2026, 5:24 PM IDT

Opal Balance Investments Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
87.968469.2764.4866.7960.44
Revenue Growth
19.54%21.26%7.43%-3.46%10.51%25.23%
Operating Income
57.3554.9941.793637.4334.73
Net Income
42.3540.430.8626.3828.9926.96
Earnings Per Share
0.410.390.300.250.280.26
EPS Growth
26.07%30.83%17.01%-9.01%7.55%27.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Activity discounting deferred and self relays
72.4571.1464.2857.8761.4366.08
Others
0.110.12-0.050.51.070.41
Mortgage
4.934.654.424.773.130.69
Adjustments to Consolidation
9.917.52----
Total
87.3983.4368.6563.1465.6367.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.1210.899.8514.9314.7727.24
Total Debt
359.57349.7202.2156.22303.14297.94
Net Cash (Debt)
-349.45-338.81-192.35-141.29-288.37-270.71
Net Cash Growth
------
Net Cash Per Share
-3.34-3.24-1.84-1.35-2.76-2.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-49.16-40.8514.2713.392.9215.01
Capital Expenditures
-2.65-1.33-2.07-0.27-1.01-1.81
Free Cash Flow
-51.8-42.1812.213.111.9113.19
Free Cash Flow Growth
---6.99%585.83%-85.51%-63.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
65.21%65.46%60.32%55.83%56.05%57.46%
Pretax Margin
62.92%62.69%58.08%53.24%56.35%57.94%
Profit Margin
48.15%48.09%44.55%40.91%43.41%44.60%
FCF Margin
-58.90%-50.21%17.61%20.34%2.86%21.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1900.1900.1950.1260.1350.128
Dividend Per Share Growth
19.13%-2.45%54.68%-6.80%5.54%40.93%
Dividend Yield
5.85%5.55%9.68%11.01%9.46%6.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.029.287.765.626.8310.97
P/FCF Ratio
--19.6311.31103.6222.41
PS Ratio
3.864.463.462.302.974.89