Opal Balance Investments Ltd (TLV:OPAL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
292.50
+0.10 (0.03%)
Sep 10, 2026, 5:24 PM IDT

Opal Balance Investments Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
88.178469.2764.4866.7960.44
Revenue Growth
11.48%21.26%7.43%-3.46%10.51%25.23%
Operating Income
56.1454.9941.793637.4334.73
Net Income
41.6940.430.8626.3828.9926.96
Earnings Per Share
0.400.390.300.250.280.26
EPS Growth
12.64%30.83%17.01%-9.01%7.55%27.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments to Consolidation
11.347.52----
Activity discounting deferred and self relays
70.2171.1464.2857.8761.4366.08
Mortgage
5.974.654.424.773.130.69
Others
0.090.12-0.050.51.070.41
Total
87.683.4368.6563.1465.6367.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11.5210.899.8514.9314.7727.24
Total Debt
419.63349.7202.2156.22303.14297.94
Net Cash (Debt)
-408.11-338.81-192.35-141.29-288.37-270.71
Net Cash Growth
------
Net Cash Per Share
-3.91-3.24-1.84-1.35-2.76-2.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48.26-40.8514.2713.392.9215.01
Capital Expenditures
-3.99-1.33-2.07-0.27-1.01-1.81
Free Cash Flow
44.27-42.1812.213.111.9113.19
Free Cash Flow Growth
---6.99%585.83%-85.51%-63.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
63.67%65.46%60.32%55.83%56.05%57.46%
Pretax Margin
61.96%62.69%58.08%53.24%56.35%57.94%
Profit Margin
47.29%48.09%44.55%40.91%43.41%44.60%
FCF Margin
50.21%-50.21%17.61%20.34%2.86%21.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1900.1900.1950.1260.1350.128
Dividend Per Share Growth
8.76%-2.45%54.68%-6.80%5.54%40.93%
Dividend Yield
6.11%5.63%9.83%11.18%9.60%6.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.339.287.765.626.8310.97
P/FCF Ratio
6.91-19.6311.31103.6222.41
PS Ratio
3.474.463.462.302.974.89