Opal Balance Investments Ltd (TLV:OPAL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
312.50
+0.10 (0.03%)
Oct 23, 2026, 1:44 PM IDT

Opal Balance Investments Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
88.178469.2764.4866.7960.44
Revenue Growth
11.48%21.26%7.43%-3.46%10.51%25.23%
Operating Income
56.1454.9941.793637.4334.73
Net Income
41.6940.430.8626.3828.9926.96
Earnings Per Share
0.400.390.300.250.280.26
EPS Growth
12.64%30.83%17.01%-9.01%7.55%27.76%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments to Consolidation
11.347.52----
Activity discounting deferred and self relays
70.2171.1464.2857.8761.4366.08
Mortgage
5.974.654.424.773.130.69
Others
0.090.12-0.050.51.070.41
Total
87.683.4368.6563.1465.6367.18

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11.5210.899.8514.9314.7727.24
Total Debt
419.63349.7202.2156.22303.14297.94
Net Cash (Debt)
-408.11-338.81-192.35-141.29-288.37-270.71
Net Cash Growth
------
Net Cash Per Share
-3.91-3.24-1.84-1.35-2.76-2.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48.26-40.8514.2713.392.9215.01
Capital Expenditures
-3.99-1.33-2.07-0.27-1.01-1.81
Free Cash Flow
44.27-42.1812.213.111.9113.19
Free Cash Flow Growth
---6.99%585.83%-85.51%-63.08%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
63.67%65.46%60.32%55.83%56.05%57.46%
Pretax Margin
61.96%62.69%58.08%53.24%56.35%57.94%
Profit Margin
47.29%48.09%44.55%40.91%43.41%44.60%
FCF Margin
50.21%-50.21%17.61%20.34%2.86%21.83%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1900.1900.1950.1260.1350.128
Dividend Per Share Growth
8.76%-2.45%54.68%-6.80%5.54%40.93%
Dividend Yield
6.09%5.31%8.52%8.89%7.14%4.54%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.839.287.765.626.8310.97
P/FCF Ratio
7.38-19.6311.31103.6222.41
PS Ratio
3.714.463.462.302.974.89