TLV:ORON Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,223	900	655	368	512	878
Market Cap Growth	211.17%	37.43%	78.05%	-28.14%	-41.67%	104.18%
Enterprise Value	2,976	1,657	1,270	825	879	1,368
Last Close Price	31.13	13.80	9.76	5.32	7.21	12.48
PE Ratio	69.18	30.44	18.31	14.93	17.41	89.51
PS Ratio	1.09	0.44	0.35	0.24	0.42	1.02
PB Ratio	8.88	3.60	2.75	1.72	2.59	5.07
P/TBV Ratio	9.44	3.83	2.77	1.73	2.62	5.14
P/FCF Ratio	-	-	8.54	-	3.62	-
P/OCF Ratio	40.17	16.27	4.98	61.00	3.10	-
EV/Sales Ratio	1.46	0.81	0.68	0.54	0.73	1.60
EV/EBITDA Ratio	19.60	12.53	10.74	9.86	12.72	41.30
EV/EBIT Ratio	26.63	14.79	12.45	11.46	14.44	57.55
EV/FCF Ratio	-	-	16.55	-	6.22	-
Debt / Equity Ratio	3.42	3.42	2.84	2.74	2.24	3.38
Debt / EBITDA Ratio	5.62	5.62	5.11	6.23	5.72	13.84
Debt / FCF Ratio	-	-	8.82	-	3.13	-
Net Debt / Equity Ratio	2.81	2.81	2.41	2.24	1.65	2.45
Net Debt / EBITDA Ratio	5.32	5.32	4.86	5.74	4.72	12.83
Net Debt / FCF Ratio	-13.12	-13.12	7.48	-7.93	2.31	-5.62
Asset Turnover	1.10	1.10	1.23	1.17	1.04	0.80
Inventory Turnover	4.05	4.05	4.02	2.64	2.20	1.84
Quick Ratio	0.73	0.73	0.74	0.56	0.49	0.56
Current Ratio	1.14	1.14	1.22	1.13	1.15	1.14
Return on Equity (ROE)	12.11%	12.11%	15.81%	11.96%	15.86%	5.74%
Return on Assets (ROA)	3.77%	3.77%	4.23%	3.47%	3.28%	1.39%
Return on Invested Capital (ROIC)	8.67%	9.55%	10.11%	8.68%	8.25%	3.24%
Return on Capital Employed (ROCE)	15.70%	15.70%	17.30%	17.00%	18.10%	7.00%
Earnings Yield	1.33%	3.28%	5.46%	6.70%	5.74%	1.12%
FCF Yield	-2.41%	-5.96%	11.71%	-16.46%	27.61%	-8.62%
Dividend Yield	0.96%	-	3.15%	4.32%	2.12%	0.60%
Payout Ratio	67.61%	67.61%	41.92%	40.58%	16.66%	50.98%
Buyback Yield / Dilution	-1.05%	-0.94%	-	-	-	-
Total Shareholder Return	-0.09%	-0.94%	3.15%	4.32%	2.12%	0.60%