Pie Siam Ltd (TLV:PIES)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,962.00
-7.00 (-0.18%)
At close: Aug 21, 2025, 5:14 PM IDT

Pie Siam Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
24.9628.137.13314.64.37
Upgrade
Revenue Growth (YoY)
-14.23%-24.25%12.43%126.07%233.80%-74.03%
Upgrade
Cost of Revenue
19.1619.8721.219.3211.262.35
Upgrade
Gross Profit
5.88.2415.913.683.342.03
Upgrade
Selling, General & Admin
12.9411.7213.1212.566.924.85
Upgrade
Other Operating Expenses
4.416.031.481.02-1.54-
Upgrade
Operating Expenses
21.6522.0818.918.079.066.71
Upgrade
Operating Income
-15.85-13.84-3-4.39-5.72-4.68
Upgrade
Interest Expense
-39.01-41.66-34.84-19.56-14.57-12.6
Upgrade
Interest & Investment Income
5.863.562.952.390.41.47
Upgrade
Earnings From Equity Investments
-2.45-2.11-2.580.5913.19-2.07
Upgrade
Other Non Operating Income (Expenses)
-3.2-3.2-17.57--0.93
Upgrade
EBT Excluding Unusual Items
-54.66-57.26-55.04-20.97-6.71-16.95
Upgrade
Gain (Loss) on Sale of Investments
-----0.87-
Upgrade
Asset Writedown
69.4470.72-23.42131.01151.8970.32
Upgrade
Other Unusual Items
--1.730.350.033.68
Upgrade
Pretax Income
14.7813.46-76.73110.4144.3557.05
Upgrade
Income Tax Expense
4.593.41-15.3121.4816.1113.46
Upgrade
Net Income
10.1910.04-61.4288.91128.2343.59
Upgrade
Net Income to Common
10.1910.04-61.4288.91128.2343.59
Upgrade
Net Income Growth
----30.66%194.16%-1.54%
Upgrade
Shares Outstanding (Basic)
19181818189
Upgrade
Shares Outstanding (Diluted)
19181818189
Upgrade
Shares Change (YoY)
0.99%--0.97%98.08%0.07%
Upgrade
EPS (Basic)
0.550.55-3.344.847.054.75
Upgrade
EPS (Diluted)
0.550.55-3.344.847.054.75
Upgrade
EPS Growth
----31.33%48.50%-1.60%
Upgrade
Free Cash Flow
-62.79-87.04-65.04-135.72-52.85-1.69
Upgrade
Free Cash Flow Per Share
-3.39-4.74-3.54-7.39-2.90-0.18
Upgrade
Gross Margin
23.25%29.30%42.86%41.45%22.85%46.31%
Upgrade
Operating Margin
-63.49%-49.24%-8.09%-13.32%-39.21%-107.02%
Upgrade
Profit Margin
40.81%35.73%-165.54%269.44%878.48%996.84%
Upgrade
Free Cash Flow Margin
-251.52%-309.69%-175.31%-411.29%-362.06%-38.53%
Upgrade
EBITDA
-10.61-8.612.060.58-2.05-2.63
Upgrade
EBITDA Margin
-42.52%-30.64%5.54%1.75%-14.02%-60.23%
Upgrade
D&A For EBITDA
5.235.235.064.973.682.05
Upgrade
EBIT
-15.85-13.84-3-4.39-5.72-4.68
Upgrade
EBIT Margin
-63.49%-49.24%-8.09%-13.31%-39.21%-107.02%
Upgrade
Effective Tax Rate
31.08%25.37%-19.46%11.16%23.59%
Upgrade
Revenue as Reported
24.9628.137.13314.64.37
Upgrade
Advertising Expenses
-0.961.981.270.360.02
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.