Pie Siam Ltd (TLV:PIES)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,417.00
-183.00 (-3.98%)
Aug 21, 2026, 1:44 PM IDT

Pie Siam Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
24.8925.7428.137.13314.6
Revenue Growth
-0.31%-8.43%-24.25%12.43%126.07%233.80%
Gross Profit
11.37.518.2415.913.683.34
Operating Income
-11.79-17.52-13.84-3-4.39-5.72
Net Income
140.4599.6913.7-58.6388.91128.23
Earnings Per Share
7.545.360.75-3.194.847.05
EPS Growth
907.86%618.41%---31.33%48.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotels and Fixed Assets Operated by The Company
19.2820.8725.8435.6231.1912.77
Investment Property
7.264.862.271.481.811.83
Total
26.5425.7428.137.13314.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
320.86169.1733.7367.26185.1364.64
Total Debt
1,7811,4631,052897.1766.65377.92
Net Cash (Debt)
-1,460-1,294-1,018-829.84-581.52-313.28
Net Cash Growth
------
Net Cash Per Share
-78.37-69.52-55.43-45.18-31.66-17.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.13-9.11-12.8315.399.49-4.09
Capital Expenditures
-129.27-107.04-82.03-83.17-145.21-48.76
Free Cash Flow
-126.15-116.15-94.86-67.78-135.72-52.85
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.41%29.18%29.30%42.86%41.45%22.85%
Operating Margin
-47.37%-68.07%-49.24%-8.09%-13.32%-39.21%
Pretax Margin
719.24%499.27%64.77%-197.04%334.54%988.87%
Profit Margin
564.41%387.35%48.74%-158.02%269.44%878.48%
FCF Margin
-506.91%-451.31%-337.52%-182.69%-411.29%-362.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.088.89----
PS Ratio
34.2734.44----