Pie Siam Ltd (TLV:PIES)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,980.00
+49.00 (1.25%)
At close: Jul 31, 2025, 5:14 PM IDT

ANSYS Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
6.510.04-61.4288.91128.2343.59
Depreciation & Amortization
5.225.235.064.973.682.05
Other Amortization
4.884.62.181.872.11.18
Asset Writedown & Restructuring Costs
-68.65-70.7223.42-131.01-151.89-70.32
Loss (Gain) on Equity Investments
2.162.112.58-0.59-13.192.07
Other Operating Activities
43.242.638.4750.729.7328.13
Change in Accounts Receivable
0.24-0.831.22-0.65-1.84-0.05
Change in Accounts Payable
-2.50.091.87-0.232.27-0.32
Change in Other Net Operating Assets
5.16-2.654.77-4.48-3.173.44
Operating Cash Flow
-3.8-9.5418.139.49-4.099.77
Operating Cash Flow Growth
--91.01%---
Capital Expenditures
-75.04-77.5-83.17-145.21-48.76-11.46
Cash Acquisitions
-----602.99
Sale (Purchase) of Real Estate
-67.78-47.85-159.5-141.43-20.46-12.64
Other Investing Activities
-3.78-0.716.941.35-132.58-3.59
Investing Cash Flow
-146.59-126.05-225.77-245.29-261.81-24.7
Short-Term Debt Issued
-33.8531.79-12.3432.62
Long-Term Debt Issued
-118.09625.2543.99--
Total Debt Issued
275.47151.93656.99543.9912.3432.62
Short-Term Debt Repaid
---1.31-101.31-18.51-
Long-Term Debt Repaid
--22.51-529.82-57.7-5.52-
Total Debt Repaid
-16.55-22.51-531.13-159.01-24.03-
Net Debt Issued (Repaid)
258.92129.42125.86384.98-11.6932.62
Issuance of Common Stock
10.57---337.2720
Other Financing Activities
-27.31-27.38-36.08-28.69-12.48-9.51
Financing Cash Flow
242.18102.0589.78356.29313.143.1
Net Cash Flow
91.79-33.53-117.87120.4947.2128.18
Free Cash Flow
-78.83-87.04-65.04-135.72-52.85-1.69
Free Cash Flow Margin
-291.44%-309.69%-175.31%-411.29%-362.06%-38.53%
Free Cash Flow Per Share
-4.64-4.74-3.54-7.39-2.90-0.18
Cash Interest Paid
27.3127.3836.0828.6912.489.51
Levered Free Cash Flow
-88.23-94.25-90.89-111.25--
Unlevered Free Cash Flow
-67.27-72.8-71.3-100.9--
Change in Net Working Capital
-13.23-8.12-8.69-42.09--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.