Palram Industries (1990) Ltd (TLV:PLRM)

Palram Industries (1990) Cash Flow Statement

Financials in millions ILS. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	162.16	176.28	231.69	164.34	154.43	188.36
Depreciation & Amortization	74.44	74.33	64.69	59.75	60.59	52.17
Other Amortization	0.6	0.6	0.67	-	-	-
Loss (Gain) From Sale of Assets	0.04	0.03	-0.23	-6.44	-47.38	9.49
Asset Writedown & Restructuring Costs	0.42	0.42	-	1.58	-	-9.2
Loss (Gain) From Sale of Investments	-12.98	-12.44	-9.36	-6.07	9.17	-10.52
Other Operating Activities	-3.42	15.99	12.57	-7.8	-0.16	74.37
Change in Accounts Receivable	4.54	47.19	-53.43	31.3	45.79	-14.93
Change in Inventory	29	20.99	-62.28	65.76	-27.31	-167.79
Change in Accounts Payable	-42.88	-55.08	29.54	32.62	-166.38	38.95
Change in Other Net Operating Assets	-3.71	4.89	6.2	-21.6	3.17	8
Operating Cash Flow	208.2	273.2	220.06	313.42	31.92	168.91
Operating Cash Flow Growth	-24.34%	24.14%	-29.79%	882.04%	-81.11%	-52.44%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-49.28	-45.5	-31.76	-26.47	-41.73	-52.96
Sale of Property, Plant & Equipment	0.54	0.57	0.94	9.15	0.67	0.62
Cash Acquisitions	-7.48	-54.19	-87.28	-24.16	-35.36	-
Divestitures	-	-	-	1.42	91.05	-
Sale (Purchase) of Intangibles	-0.51	-0.14	-0.75	-0.53	-0.58	-0.82
Investment in Securities	4.5	8.75	-0.22	-1.57	11.22	-2.26
Other Investing Activities	-	-	5.58	1.49	-7.02	0.46
Investing Cash Flow	-52.23	-90.52	-113.48	-40.68	18.25	-54.97

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	-	-	-	0.01	-
Total Debt Issued	-	-	-	-	0.01	-
Short-Term Debt Repaid	-	-	-	-0.01	-	-0.03
Long-Term Debt Repaid	-	-26.4	-26.2	-56.42	-38.92	-37.54
Total Debt Repaid	-27.27	-26.4	-26.2	-56.43	-38.92	-37.57
Net Debt Issued (Repaid)	-27.27	-26.4	-26.2	-56.43	-38.91	-37.57
Common Dividends Paid	-100	-100	-90	-40	-70	-60
Other Financing Activities	-8.68	-8.68	-5.22	-56.5	-9.38	-11.5
Financing Cash Flow	-135.95	-135.08	-121.42	-152.93	-118.29	-109.07

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	6.17	-1.79	-4.86	5.72	8.56	2.48
Net Cash Flow	26.19	45.81	-19.7	125.53	-59.57	7.35

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	158.92	227.69	188.31	286.95	-9.82	115.95
Free Cash Flow Growth	-34.69%	20.92%	-34.38%	-	-	-64.11%
Free Cash Flow Margin	9.41%	13.20%	10.08%	16.71%	-0.54%	6.38%
Free Cash Flow Per Share	6.18	8.85	7.32	11.15	-0.38	4.51
Levered Free Cash Flow	169.06	221.89	108.81	187.46	25.72	67.17
Unlevered Free Cash Flow	180.26	233.1	114.58	192.2	33.96	75.51

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	14.2	13.97	8.92	7.23	9.71	6.43
Cash Income Tax Paid	42.95	34.11	52.19	53.53	57.69	31.19
Change in Working Capital	-13.05	17.99	-79.97	108.07	-144.74	-135.77

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 22, 2026

Data Sources Report a data error