Plasson Industries Ltd (TLV:PLSN)
Israel · Delayed Price · Currency is ILS · Price in ILA 16,520
-90 (-0.54%)
Jun 3, 2026, 5:24 PM IDT
Plasson Industries Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,896 | 1,865 | 1,707 | 1,645 | 1,585 | 1,550 | |
Revenue Growth (YoY) | 9.19% | 9.28% | 3.77% | 3.77% | 2.29% | 20.32% |
Cost of Revenue | 1,172 | 1,157 | 1,022 | 1,000 | 993 | 1,003 |
Gross Profit | 724.08 | 708.69 | 685.14 | 644.65 | 592.15 | 546.16 |
Selling, General & Admin | 535.1 | 533.08 | 493.92 | 472.9 | 431.55 | 369.2 |
Other Operating Expenses | -1.86 | -4.11 | -9.37 | -1.64 | -2.66 | -0.41 |
Operating Expenses | 533.24 | 528.97 | 484.56 | 471.26 | 428.89 | 368.8 |
Operating Income | 190.84 | 179.73 | 200.58 | 173.39 | 163.26 | 177.37 |
Interest Expense | -33.43 | -35.56 | -34.09 | -44.14 | -35.23 | -23.24 |
Interest & Investment Income | 11.23 | 11.23 | 8.24 | 4.94 | 3.8 | 4.28 |
Earnings From Equity Investments | 31.81 | 31.72 | 26.4 | 26.26 | 16.09 | 11.91 |
Currency Exchange Gain (Loss) | 1.05 | 1.05 | -7.96 | 5.84 | -6.55 | -0.14 |
EBT Excluding Unusual Items | 200.27 | 188.17 | 193.17 | 166.29 | 141.37 | 170.17 |
Gain (Loss) on Sale of Investments | 9.49 | 9.49 | 3.44 | 1.79 | -12.93 | 0.02 |
Gain (Loss) on Sale of Assets | 7.1 | 7.1 | -0.21 | -0.02 | 0.52 | -19.4 |
Other Unusual Items | - | - | 5.57 | - | - | - |
Pretax Income | 216.86 | 204.76 | 201.97 | 168.06 | 128.96 | 150.79 |
Income Tax Expense | 56.98 | 47.03 | 54.16 | 40.49 | 33.48 | 35.67 |
Earnings From Continuing Operations | 159.88 | 157.73 | 147.82 | 127.57 | 95.49 | 115.12 |
Minority Interest in Earnings | 5.51 | 3.73 | -4.02 | 1.54 | -5.46 | -7.29 |
Net Income | 165.39 | 161.46 | 143.79 | 129.11 | 90.02 | 107.83 |
Net Income to Common | 165.39 | 161.46 | 143.79 | 129.11 | 90.02 | 107.83 |
Net Income Growth | 16.27% | 12.29% | 11.37% | 43.42% | -16.51% | 10.64% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.02% | - | - | - | -0.03% | 0.06% |
EPS (Basic) | 17.32 | 16.91 | 15.06 | 13.52 | 9.43 | 11.29 |
EPS (Diluted) | 17.32 | 16.91 | 15.06 | 13.52 | 9.43 | 11.29 |
EPS Growth | 16.24% | 12.29% | 11.37% | 43.42% | -16.49% | 10.58% |
Free Cash Flow | 150.42 | 118.29 | 168.28 | 234.5 | -11.06 | 124.9 |
Free Cash Flow Per Share | 15.75 | 12.39 | 17.62 | 24.56 | -1.16 | 13.08 |
Dividend Per Share | 8.000 | 8.000 | 7.000 | 2.000 | 2.000 | 6.000 |
Dividend Growth | 14.29% | 14.29% | 250.00% | - | -66.67% | 20.00% |
Gross Margin | 38.20% | 38.00% | 40.14% | 39.19% | 37.36% | 35.24% |
Operating Margin | 10.07% | 9.64% | 11.75% | 10.54% | 10.30% | 11.45% |
Profit Margin | 8.72% | 8.66% | 8.42% | 7.85% | 5.68% | 6.96% |
Free Cash Flow Margin | 7.94% | 6.34% | 9.86% | 14.26% | -0.70% | 8.06% |
EBITDA | 242.41 | 231.81 | 251.77 | 269.45 | 251.16 | 266.67 |
EBITDA Margin | 12.79% | 12.43% | 14.75% | 16.38% | 15.85% | 17.21% |
D&A For EBITDA | 51.57 | 52.09 | 51.19 | 96.06 | 87.91 | 89.31 |
EBIT | 190.84 | 179.73 | 200.58 | 173.39 | 163.26 | 177.37 |
EBIT Margin | 10.07% | 9.64% | 11.75% | 10.54% | 10.30% | 11.45% |
Effective Tax Rate | 26.27% | 22.97% | 26.82% | 24.09% | 25.96% | 23.66% |
Revenue as Reported | 1,896 | 1,865 | 1,707 | 1,645 | 1,585 | 1,550 |