Plasson Industries Ltd (TLV:PLSN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 21,540
-90 (-0.42%)
May 29, 2025, 5:24 PM IDT
Plasson Industries Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 142.24 | 143.79 | 129.11 | 90.02 | 107.83 | 97.46 | Upgrade
|
| Depreciation & Amortization | 93.64 | 92.84 | 91.21 | 87.91 | 89.31 | 88.33 | Upgrade
|
| Other Amortization | 3.99 | 3.99 | 4.85 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.31 | 0.21 | 0.02 | -0.52 | 19.4 | 0.83 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.57 | -3.33 | -1.79 | 12.81 | -0.02 | 3.94 | Upgrade
|
| Loss (Gain) on Equity Investments | -29.26 | -26.4 | -26.26 | -16.09 | -11.91 | -17.01 | Upgrade
|
| Other Operating Activities | 37.88 | 43.11 | 32.25 | -2.49 | 57.05 | 41.07 | Upgrade
|
| Change in Accounts Receivable | -61.1 | -40.16 | 22.6 | -18.27 | -38.4 | -60.14 | Upgrade
|
| Change in Inventory | -53.43 | -36.19 | 32.37 | -76.42 | -44.2 | -33.84 | Upgrade
|
| Change in Accounts Payable | 58.49 | 41.84 | -0.58 | -27.28 | 16.5 | 42.66 | Upgrade
|
| Operating Cash Flow | 188.18 | 219.68 | 283.77 | 49.67 | 195.56 | 163.3 | Upgrade
|
| Operating Cash Flow Growth | -30.87% | -22.59% | 471.33% | -74.60% | 19.75% | 0.75% | Upgrade
|
| Capital Expenditures | -57.21 | -51.41 | -49.27 | -60.72 | -70.66 | -47.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.73 | 0.95 | 1.7 | 2.82 | 0.87 | 0.87 | Upgrade
|
| Cash Acquisitions | - | -16.55 | -54.95 | - | - | -6.58 | Upgrade
|
| Divestitures | 5.22 | 5.22 | 3.53 | - | 14.93 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.47 | -1.79 | -2.04 | -5.31 | -6.71 | -3.89 | Upgrade
|
| Investment in Securities | -8.32 | -5.28 | 1.52 | 18.54 | -8.7 | -9.95 | Upgrade
|
| Other Investing Activities | 18.43 | 45.58 | 12.47 | 11.69 | 12 | 12.94 | Upgrade
|
| Investing Cash Flow | -44.61 | -23.28 | -87.04 | -32.99 | -58.27 | -54.4 | Upgrade
|
| Short-Term Debt Issued | - | 27.22 | - | - | 4.89 | 12.59 | Upgrade
|
| Long-Term Debt Issued | - | 1.07 | 4.52 | 69.19 | 54.24 | 14.17 | Upgrade
|
| Total Debt Issued | 28.78 | 28.29 | 4.52 | 69.19 | 59.13 | 26.76 | Upgrade
|
| Short-Term Debt Repaid | - | - | -19.62 | -39.31 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -87.11 | -103.85 | -95.38 | -54.42 | -74.39 | Upgrade
|
| Total Debt Repaid | -99.09 | -87.11 | -123.46 | -134.7 | -54.42 | -74.39 | Upgrade
|
| Net Debt Issued (Repaid) | -70.31 | -58.82 | -118.95 | -65.5 | 4.7 | -47.63 | Upgrade
|
| Common Dividends Paid | -66.84 | -66.84 | -19.1 | -19.1 | -57.29 | -47.74 | Upgrade
|
| Other Financing Activities | -22.54 | -22.34 | -34.01 | -33.34 | -26.17 | -26.63 | Upgrade
|
| Financing Cash Flow | -159.68 | -148 | -172.05 | -117.94 | -78.75 | -122 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.29 | -6.23 | 5.91 | 8.44 | -10.13 | -4.5 | Upgrade
|
| Net Cash Flow | -15.82 | 42.18 | 30.6 | -92.82 | 48.41 | -17.59 | Upgrade
|
| Free Cash Flow | 130.98 | 168.28 | 234.5 | -11.06 | 124.9 | 115.5 | Upgrade
|
| Free Cash Flow Growth | -42.70% | -28.24% | - | - | 8.13% | 3.36% | Upgrade
|
| Free Cash Flow Margin | 7.54% | 9.86% | 14.26% | -0.70% | 8.06% | 8.97% | Upgrade
|
| Free Cash Flow Per Share | 13.72 | 17.62 | 24.56 | -1.16 | 13.08 | 12.10 | Upgrade
|
| Cash Interest Paid | 19.97 | 19.97 | 29.39 | 26.28 | 19.43 | 21.95 | Upgrade
|
| Cash Income Tax Paid | 32.87 | 32.87 | 32.33 | 42.7 | 24.33 | 18.69 | Upgrade
|
| Levered Free Cash Flow | 122.75 | 158.29 | 125.46 | -19.17 | 88.9 | 105.32 | Upgrade
|
| Unlevered Free Cash Flow | 144.53 | 179.6 | 153.05 | 2.85 | 103.43 | 120.67 | Upgrade
|
| Change in Net Working Capital | 13.15 | -7.12 | 0.08 | 121.06 | 19.36 | 2.02 | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.