Pomvom Ltd (TLV:PMVM)
62.00
-0.70 (-1.12%)
Jun 3, 2026, 5:24 PM IDT
Pomvom Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 220.9 | 238.34 | 218.44 | 192.71 | 131.17 | |
Revenue Growth (YoY) | -7.32% | 9.11% | 13.35% | 46.92% | 351.37% |
Cost of Revenue | 183.67 | 198.01 | 177.9 | 158.85 | 103.48 |
Gross Profit | 37.22 | 40.33 | 40.54 | 33.87 | 27.69 |
Selling, General & Admin | 34.05 | 44.17 | 44.94 | 39.62 | 30.45 |
Research & Development | 9.88 | 11.78 | 17.57 | 18.5 | 7.27 |
Operating Expenses | 43.93 | 55.95 | 62.51 | 58.12 | 37.71 |
Operating Income | -6.71 | -15.62 | -21.97 | -24.25 | -10.02 |
Interest Expense | -2.34 | -3.91 | -0.15 | -0.53 | -0.12 |
Currency Exchange Gain (Loss) | 0.97 | -0.52 | -1.61 | 0.49 | -0.12 |
Other Non Operating Income (Expenses) | -0.19 | 1.86 | 0.4 | - | -0.07 |
EBT Excluding Unusual Items | -8.27 | -18.2 | -23.34 | -24.3 | -10.33 |
Merger & Restructuring Charges | - | -7.71 | -0.34 | - | -0.75 |
Impairment of Goodwill | -1.26 | - | - | - | - |
Pretax Income | -9.53 | -25.91 | -23.68 | -24.3 | -11.08 |
Income Tax Expense | -0.86 | 0.48 | 2.21 | 0.16 | 0.08 |
Net Income | -8.67 | -26.39 | -25.89 | -24.45 | -11.16 |
Net Income to Common | -8.67 | -26.39 | -25.89 | -24.45 | -11.16 |
Shares Outstanding (Basic) | 27 | 14 | 14 | 13 | 11 |
Shares Outstanding (Diluted) | 27 | 14 | 14 | 13 | 11 |
Shares Change (YoY) | 92.57% | 1.11% | 5.02% | 25.49% | 96.78% |
EPS (Basic) | -0.32 | -1.85 | -1.84 | -1.82 | -1.04 |
EPS (Diluted) | -0.32 | -1.85 | -1.84 | -1.82 | -1.04 |
Free Cash Flow | -1.55 | -15.97 | -24.17 | -12.38 | -12.37 |
Free Cash Flow Per Share | -0.06 | -1.12 | -1.72 | -0.92 | -1.16 |
Gross Margin | 16.85% | 16.92% | 18.56% | 17.57% | 21.11% |
Operating Margin | -3.04% | -6.55% | -10.06% | -12.59% | -7.64% |
Profit Margin | -3.92% | -11.07% | -11.85% | -12.69% | -8.51% |
Free Cash Flow Margin | -0.70% | -6.70% | -11.06% | -6.42% | -9.43% |
EBITDA | -0.53 | -9.29 | -15.84 | -21.82 | -8.25 |
EBITDA Margin | -0.24% | -3.90% | -7.25% | -11.32% | -6.29% |
D&A For EBITDA | 6.18 | 6.33 | 6.13 | 2.44 | 1.77 |
EBIT | -6.71 | -15.62 | -21.97 | -24.25 | -10.02 |
EBIT Margin | -3.04% | -6.55% | -10.06% | -12.58% | -7.64% |