Polyram Plastic Industries Ltd (TLV:POLP)
Israel · Delayed Price · Currency is ILS · Price in ILA 817.90
+9.50 (1.18%)
Sep 17, 2026, 5:24 PM IDT
TLV:POLP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 336.21 | 290.33 | 274.87 | 277.91 | 314.07 | 291.64 | |
Revenue Growth | 18.62% | 5.62% | -1.09% | -11.51% | 7.69% | 43.20% |
Cost of Revenue | 271.84 | 233.77 | 216.09 | 223.84 | 257.04 | 227.1 |
Gross Profit | 64.37 | 56.56 | 58.78 | 54.08 | 57.03 | 64.54 |
Selling, General & Admin | 31.52 | 26.6 | 22.19 | 21.31 | 18.98 | 18.69 |
Research & Development | 1.16 | 1 | 1.29 | 1.07 | 0.76 | 1.01 |
Other Operating Expenses | -0 | -0 | - | -0.01 | - | -0 |
Operating Expenses | 32.68 | 27.6 | 23.48 | 22.36 | 19.74 | 19.7 |
Operating Income | 31.69 | 28.96 | 35.3 | 31.71 | 37.29 | 44.84 |
Interest Expense | -7.51 | -5.59 | -4.36 | -4.63 | -3.49 | -2.35 |
Interest & Investment Income | 0.79 | 0.65 | 1.21 | 0.9 | 0.86 | - |
Currency Exchange Gain (Loss) | -6.02 | -5.62 | -3.49 | -1.69 | 0.45 | -3.82 |
Other Non Operating Income (Expenses) | 0.08 | 0.08 | -0.48 | 0.02 | -1.04 | -0.7 |
EBT Excluding Unusual Items | 19.04 | 18.47 | 28.17 | 26.31 | 34.08 | 37.97 |
Merger & Restructuring Charges | -1.04 | -0.97 | - | - | -0.74 | - |
Other Unusual Items | 1.03 | 0.96 | - | - | - | - |
Pretax Income | 19.02 | 18.46 | 28.17 | 26.31 | 33.34 | 37.97 |
Income Tax Expense | 4.09 | 2.93 | 3.02 | 2.68 | 3.73 | 5.81 |
Earnings From Continuing Operations | 14.94 | 15.53 | 25.16 | 23.63 | 29.61 | 32.16 |
Minority Interest in Earnings | -1.26 | -0.36 | -0.67 | -0.95 | -0.99 | -0.93 |
Net Income | 13.68 | 15.17 | 24.49 | 22.68 | 28.62 | 31.24 |
Net Income to Common | 13.68 | 15.17 | 24.49 | 22.68 | 28.62 | 31.24 |
Net Income Growth | -33.26% | -38.03% | 7.97% | -20.75% | -8.38% | 62.41% |
Shares Outstanding (Basic) | 102 | 105 | 104 | 106 | 106 | 100 |
Shares Outstanding (Diluted) | 104 | 108 | 107 | 110 | 111 | 102 |
Shares Change | -1.14% | 0.04% | -2.64% | -0.19% | 8.13% | -0.76% |
EPS (Basic) | 0.13 | 0.14 | 0.24 | 0.21 | 0.27 | 0.31 |
EPS (Diluted) | 0.13 | 0.14 | 0.23 | 0.21 | 0.26 | 0.31 |
EPS Growth | -32.49% | -38.06% | 10.90% | -20.60% | -15.27% | 63.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.13 | 12.41 | 1.61 | 65.23 | 11.49 | -23.35 |
Free Cash Flow Per Share | 0.16 | 0.12 | 0.01 | 0.59 | 0.10 | -0.23 |
Dividend Per Share | - | - | 0.103 | 0.151 | 0.112 | 0.221 |
Dividend Growth | - | - | -31.86% | 34.69% | -49.29% | 254.91% |
Gross Margin | 19.15% | 19.48% | 21.38% | 19.46% | 18.16% | 22.13% |
Operating Margin | 9.43% | 9.98% | 12.84% | 11.41% | 11.87% | 15.37% |
Profit Margin | 4.07% | 5.23% | 8.91% | 8.16% | 9.11% | 10.71% |
Free Cash Flow Margin | 5.10% | 4.28% | 0.58% | 23.47% | 3.66% | -8.01% |
EBITDA | 41.5 | 36.75 | 42.68 | 42.37 | 47.21 | 53.23 |
EBITDA Margin | 12.34% | 12.66% | 15.53% | 15.25% | 15.03% | 18.25% |
D&A For EBITDA | 9.81 | 7.79 | 7.39 | 10.66 | 9.92 | 8.4 |
EBIT | 31.69 | 28.96 | 35.3 | 31.71 | 37.29 | 44.84 |
EBIT Margin | 9.43% | 9.98% | 12.84% | 11.41% | 11.87% | 15.37% |
Effective Tax Rate | 21.47% | 15.86% | 10.71% | 10.18% | 11.18% | 15.30% |