Polygon Real Estate Ltd (TLV: POLY)

Polygon Real Estate Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 15, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	212	166	154	173	129	144
Market Cap Growth	16.76%	7.20%	-10.93%	34.24%	-10.04%	29.96%
Enterprise Value	137	116	133	169	139	163
Last Close Price	41.28	32.16	30.00	33.68	25.09	27.89
PE Ratio	9.65	9.83	7.15	16.34	14.93	18.24
PS Ratio	7.22	5.78	5.78	7.61	6.58	7.54
PB Ratio	1.23	1.02	1.06	1.40	1.14	1.37
P/FCF Ratio	10.37	10.38	9.47	11.59	10.55	11.49
P/OCF Ratio	9.10	10.38	9.47	11.59	10.55	11.49
EV/Sales Ratio	4.65	4.03	4.99	7.43	7.10	8.57
EV/EBITDA Ratio	5.31	5.76	6.89	10.59	8.75	10.46
EV/EBIT Ratio	6.69	7.86	9.59	16.24	12.72	15.39
EV/FCF Ratio	6.71	7.25	8.17	11.32	11.38	13.06
Debt / Equity Ratio	-	-	-	0.06	0.12	0.16
Debt / EBITDA Ratio	-	-	-	0.46	0.84	1.07
Debt / FCF Ratio	-	-	-	0.49	1.10	1.34
Asset Turnover	0.18	0.18	0.18	0.17	0.16	0.16
Quick Ratio	15.74	8.25	5.92	1.93	1.40	0.51
Current Ratio	15.74	8.28	5.94	1.94	1.41	0.53
Return on Equity (ROE)	13.60%	10.93%	16.01%	8.93%	7.93%	7.80%
Return on Assets (ROA)	7.61%	5.67%	5.96%	4.87%	5.41%	5.56%
Return on Capital (ROIC)	7.91%	5.97%	6.27%	5.05%	5.51%	5.68%
Earnings Yield	11.85%	10.17%	13.98%	6.12%	6.70%	5.48%
FCF Yield	10.99%	9.63%	10.56%	8.63%	9.48%	8.70%

Source: S&P Capital IQ. Standard template. Financial Sources.