Polygon Real Estate Ltd (TLV:POLY)

Polygon Real Estate Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	274	289	237	166	154	173
Market Cap Growth	5.90%	21.58%	43.38%	7.20%	-10.93%	34.24%
Enterprise Value	163	190	162	116	133	169
Last Close Price	53.17	56.06	46.11	32.16	30.00	33.68
PE Ratio	13.75	14.50	12.29	9.83	7.15	16.34
PS Ratio	8.30	8.75	7.91	5.78	5.78	7.61
PB Ratio	1.36	1.43	1.31	1.02	1.06	1.40
P/TBV Ratio	1.36	1.43	1.31	1.02	1.06	1.40
P/FCF Ratio	-	11.72	10.31	10.38	9.47	11.59
P/OCF Ratio	11.12	11.72	10.31	10.38	9.47	11.59
EV/Sales Ratio	4.94	5.75	5.41	4.03	4.99	7.43
EV/EBITDA Ratio	6.00	6.98	6.11	5.76	6.89	10.59
EV/EBIT Ratio	7.42	8.64	7.64	7.86	9.59	16.24
EV/FCF Ratio	-	7.70	7.05	7.25	8.17	11.32
Debt / Equity Ratio	-	-	-	-	-	0.06
Debt / EBITDA Ratio	-	-	-	-	-	0.46
Debt / FCF Ratio	-	-	-	-	-	0.49
Net Debt / Equity Ratio	-0.55	-0.55	-0.47	-0.39	-0.29	-0.11
Net Debt / EBITDA Ratio	-4.08	-4.08	-3.25	-3.15	-2.20	-0.86
Net Debt / FCF Ratio	-4.50	-4.50	-3.75	-3.97	-2.61	-0.92
Asset Turnover	0.17	0.17	0.17	0.18	0.18	0.17
Quick Ratio	23.67	23.67	17.45	8.25	5.92	1.93
Current Ratio	23.72	23.72	17.50	8.28	5.94	1.94
Return on Equity (ROE)	10.38%	10.38%	11.21%	10.93%	16.01%	8.93%
Return on Assets (ROA)	6.98%	6.98%	7.42%	5.67%	5.96%	4.87%
Return on Invested Capital (ROIC)	18.80%	18.34%	17.13%	11.42%	10.26%	7.05%
Return on Capital Employed (ROCE)	10.90%	10.90%	11.70%	9.00%	9.50%	8.40%
Earnings Yield	7.27%	6.90%	8.13%	10.17%	13.98%	6.12%
FCF Yield	-	8.53%	9.70%	9.63%	10.56%	8.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.