Propdo Ltd (TLV:PRPD)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,774.00
+57.00 (2.10%)
Jun 3, 2026, 5:24 PM IDT
Propdo Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.48 | 20.43 | 1.9 | 1.87 | 0.84 | 0.12 | |
Revenue Growth (YoY) | 132.63% | 975.47% | 1.44% | 122.98% | 605.88% | - |
Cost of Revenue | 21.7 | 24.23 | 0.06 | - | - | - |
Gross Profit | -4.22 | -3.8 | 1.84 | 1.87 | 0.84 | 0.12 |
Selling, General & Admin | 15.66 | 15.71 | 12.73 | 11.31 | 6.11 | 1.61 |
Research & Development | - | - | 2.81 | 3.61 | 4.87 | 3.29 |
Other Operating Expenses | 5.63 | 4.94 | 1.75 | 0.39 | - | -0.02 |
Operating Expenses | 21.29 | 20.65 | 17.29 | 15.31 | 10.98 | 4.88 |
Operating Income | -25.51 | -24.44 | -15.45 | -13.43 | -10.14 | -4.76 |
Interest Expense | -7.51 | -6.84 | -1.26 | -0.09 | -0.05 | -0.03 |
Interest & Investment Income | 2.51 | 2.51 | 1.3 | 0.33 | 0.09 | - |
Earnings From Equity Investments | -8.77 | -7.36 | 5.46 | - | - | - |
Currency Exchange Gain (Loss) | - | - | -0.01 | - | 0.04 | - |
Other Non Operating Income (Expenses) | -0.55 | -0.6 | 0 | 0.01 | - | - |
EBT Excluding Unusual Items | -39.84 | -36.73 | -9.95 | -13.18 | -10.07 | -4.79 |
Merger & Restructuring Charges | -2.09 | -2.09 | - | - | - | - |
Pretax Income | -41.92 | -38.81 | -9.95 | -13.18 | -10.07 | -4.79 |
Income Tax Expense | -1.3 | -1.47 | 0.02 | 0.02 | - | - |
Earnings From Continuing Operations | -40.62 | -37.34 | -9.98 | -13.2 | -10.07 | -4.79 |
Minority Interest in Earnings | 9.67 | 8.43 | 0.5 | 0.36 | - | - |
Net Income | -30.95 | -28.92 | -9.48 | -12.84 | -10.07 | -4.79 |
Net Income to Common | -30.95 | -28.92 | -9.48 | -12.84 | -10.07 | -4.79 |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 3 | 3 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 3 | 3 |
Shares Change (YoY) | 17.26% | 19.47% | 16.92% | 22.23% | 12.21% | 0.07% |
EPS (Basic) | -5.17 | -5.03 | -1.97 | -3.12 | -2.99 | -1.60 |
EPS (Diluted) | -5.17 | -5.03 | -1.97 | -3.12 | -2.99 | -1.60 |
Free Cash Flow | -90.92 | -78.58 | -21.59 | -11.37 | -9.93 | -3.16 |
Free Cash Flow Per Share | -15.19 | -13.67 | -4.49 | -2.76 | -2.95 | -1.05 |
Gross Margin | -24.17% | -18.58% | 96.95% | 100.00% | 100.00% | 100.00% |
Operating Margin | -145.97% | -119.62% | -813.11% | -717.19% | -1207.14% | -4000.00% |
Profit Margin | -177.09% | -141.50% | -498.89% | -685.53% | -1198.45% | -4026.89% |
Free Cash Flow Margin | -520.24% | -384.56% | -1136.21% | -606.89% | -1181.55% | -2657.98% |
EBITDA | -20.48 | -19.69 | -14.97 | -13.03 | -9.82 | -4.74 |
EBITDA Margin | -117.21% | -96.38% | - | - | - | - |
D&A For EBITDA | 5.03 | 4.75 | 0.48 | 0.4 | 0.32 | 0.02 |
EBIT | -25.51 | -24.44 | -15.45 | -13.43 | -10.14 | -4.76 |
EBIT Margin | -145.97% | -119.62% | - | - | - | - |
Revenue as Reported | 17.48 | 20.43 | 1.9 | 1.87 | - | - |
Advertising Expenses | - | 1.33 | 3.27 | 2.41 | 2.44 | 0.49 |