Priortech Ltd (TLV: PRTC)
Israel
· Delayed Price · Currency is ILS · Price in ILA17,230
-380 (-2.16%)
Dec 19, 2024, 3:24 PM IDT
Priortech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 0.78 | 0.67 | 0.66 | 0.69 | 0.62 | 0.66 | Upgrade
|
| Revenue Growth (YoY) | 22.61% | 1.67% | -3.94% | 10.82% | -6.07% | 12.46% | Upgrade
|
| Cost of Revenue | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.09 | Upgrade
|
| Gross Profit | 0.74 | 0.63 | 0.62 | 0.64 | 0.57 | 0.57 | Upgrade
|
| Selling, General & Admin | 1.59 | 1.92 | 1.83 | 1.55 | 1.42 | 1.59 | Upgrade
|
| Operating Expenses | 1.59 | 1.92 | 1.83 | 1.55 | 3.67 | 4.85 | Upgrade
|
| Operating Income | -0.85 | -1.29 | -1.21 | -0.91 | -3.09 | -4.28 | Upgrade
|
| Interest Expense | -2.82 | -0.99 | -1.02 | -0.08 | -0.14 | -3.33 | Upgrade
|
| Interest & Investment Income | - | 0.37 | 0.06 | 0.06 | 0.14 | 0.12 | Upgrade
|
| Earnings From Equity Investments | 33.03 | 25.32 | 41.38 | 26.77 | 10.93 | -0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.88 | 0.88 | 3.59 | -0.1 | -0.42 | -0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.03 | -0.52 | -0.7 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 30.25 | 24.29 | 42.77 | 25.23 | 6.72 | -8.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.19 | 1.89 | 1.37 | 0.79 | 15.3 | - | Upgrade
|
| Pretax Income | 32.44 | 26.18 | 44.15 | 26.02 | 22.01 | -8.68 | Upgrade
|
| Income Tax Expense | 0.08 | 0.04 | 0 | 0.16 | 4.28 | 1.04 | Upgrade
|
| Earnings From Continuing Operations | 32.36 | 26.14 | 44.14 | 25.86 | 17.73 | -9.71 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 80.75 | Upgrade
|
| Net Income to Company | 32.36 | 26.14 | 44.14 | 25.86 | 17.73 | 71.03 | Upgrade
|
| Minority Interest in Earnings | -3.02 | -2.49 | -6.64 | -5.03 | -3.09 | -9.03 | Upgrade
|
| Net Income | 29.34 | 23.65 | 37.5 | 20.83 | 14.64 | 62 | Upgrade
|
| Net Income to Common | 29.34 | 23.65 | 37.5 | 20.83 | 14.64 | 62 | Upgrade
|
| Net Income Growth | 16.51% | -36.93% | 80.08% | 42.27% | -76.39% | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | -0.32% | 0.04% | -0.07% | 1.06% | 5.19% | 4.42% | Upgrade
|
| EPS (Basic) | 2.46 | 1.97 | 3.12 | 1.74 | 1.24 | 5.42 | Upgrade
|
| EPS (Diluted) | 2.43 | 1.95 | 3.09 | 1.71 | 1.22 | 5.42 | Upgrade
|
| EPS Growth | 16.87% | -36.89% | 80.45% | 40.36% | -77.48% | - | Upgrade
|
| Free Cash Flow | -1.5 | -1.17 | -1.3 | -6.44 | -0.57 | 1.05 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.10 | -0.11 | -0.53 | -0.05 | 0.09 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.416 | 1.720 | Upgrade
|
| Dividend Growth | - | - | - | - | -75.84% | - | Upgrade
|
| Gross Margin | 95.13% | 94.33% | 94.39% | 93.59% | 92.57% | 85.74% | Upgrade
|
| Operating Margin | -108.96% | -192.69% | -183.00% | -132.51% | -499.68% | -649.62% | Upgrade
|
| Profit Margin | 3757.23% | 3530.30% | 5690.90% | 3035.86% | 2364.78% | 9408.80% | Upgrade
|
| Free Cash Flow Margin | -191.68% | -175.22% | -197.88% | -938.48% | -92.25% | 159.79% | Upgrade
|
| EBITDA | -0.66 | -1.1 | -1 | -0.43 | -2.88 | -4.05 | Upgrade
|
| EBITDA Margin | -85.02% | -164.33% | -151.59% | -62.39% | - | - | Upgrade
|
| D&A For EBITDA | 0.19 | 0.19 | 0.21 | 0.48 | 0.22 | 0.23 | Upgrade
|
| EBIT | -0.85 | -1.29 | -1.21 | -0.91 | -3.09 | -4.28 | Upgrade
|
| EBIT Margin | -108.96% | -192.69% | -183.00% | -132.51% | - | - | Upgrade
|
| Effective Tax Rate | 0.25% | 0.15% | 0.00% | 0.63% | 19.44% | - | Upgrade
|
| Revenue as Reported | 35.08 | 29.13 | 47.07 | 28.33 | 26.98 | 2.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.