Priortech Ltd (TLV:PRTC)
26,440
-360 (-1.34%)
Feb 19, 2026, 10:24 AM IDT
Priortech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 0.85 | 0.79 | 0.67 | 0.66 | 0.69 | 0.62 | |
Revenue Growth (YoY) | 8.71% | 17.46% | 1.67% | -3.94% | 10.82% | -6.07% |
Cost of Revenue | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
Gross Profit | 0.8 | 0.74 | 0.63 | 0.62 | 0.64 | 0.57 |
Selling, General & Admin | 1.98 | 1.51 | 1.92 | 1.83 | 1.55 | 1.42 |
Operating Expenses | 1.98 | 1.51 | 1.92 | 1.83 | 1.55 | 3.67 |
Operating Income | -1.18 | -0.77 | -1.29 | -1.21 | -0.91 | -3.09 |
Interest Expense | -8.45 | -1.01 | -0.99 | -1.02 | -0.08 | -0.14 |
Interest & Investment Income | 0.78 | 0.08 | 0.37 | 0.06 | 0.06 | 0.14 |
Earnings From Equity Investments | 46.32 | 36.7 | 25.32 | 41.38 | 26.77 | 10.93 |
Currency Exchange Gain (Loss) | 0.14 | 0.14 | 0.88 | 3.59 | -0.1 | -0.42 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | - | -0.01 | -0.52 | -0.7 |
EBT Excluding Unusual Items | 37.6 | 35.13 | 24.29 | 42.79 | 25.23 | 6.72 |
Gain (Loss) on Sale of Investments | 2.1 | 1.82 | 1.89 | 1.35 | 0.79 | 15.3 |
Pretax Income | 39.7 | 36.95 | 26.18 | 44.15 | 26.02 | 22.01 |
Income Tax Expense | 0.08 | 0.07 | 0.04 | 0 | 0.16 | 4.28 |
Earnings From Continuing Operations | 39.61 | 36.88 | 26.14 | 44.14 | 25.86 | 17.73 |
Net Income to Company | 39.61 | 36.88 | 26.14 | 44.14 | 25.86 | 17.73 |
Minority Interest in Earnings | -3.58 | -3.33 | -2.49 | -6.64 | -5.03 | -3.09 |
Net Income | 36.04 | 33.55 | 23.65 | 37.5 | 20.83 | 14.64 |
Net Income to Common | 36.04 | 33.55 | 23.65 | 37.5 | 20.83 | 14.64 |
Net Income Growth | 19.77% | 41.85% | -36.93% | 80.08% | 42.27% | -76.39% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -1.15% | -1.14% | 0.04% | -0.07% | 1.05% | 5.19% |
EPS (Basic) | 3.08 | 2.84 | 1.97 | 3.12 | 1.74 | 1.24 |
EPS (Diluted) | 3.02 | 2.79 | 1.95 | 3.09 | 1.71 | 1.22 |
EPS Growth | 20.89% | 43.08% | -36.89% | 80.45% | 40.36% | -77.48% |
Free Cash Flow | -1.92 | -1.68 | -1.17 | -1.3 | -6.44 | -0.57 |
Free Cash Flow Per Share | -0.16 | -0.14 | -0.10 | -0.11 | -0.53 | -0.05 |
Dividend Per Share | - | - | - | - | - | 0.416 |
Dividend Growth | - | - | - | - | - | -75.84% |
Gross Margin | 94.58% | 94.16% | 94.33% | 94.38% | 93.59% | 92.57% |
Operating Margin | -138.40% | -97.33% | -192.69% | -183.00% | -132.51% | -499.68% |
Profit Margin | 4244.40% | 4263.15% | 3530.30% | 5690.89% | 3035.86% | 2364.78% |
Free Cash Flow Margin | -226.50% | -213.60% | -175.22% | -197.88% | -938.48% | -92.25% |
EBITDA | -1.02 | -0.58 | -1.1 | -1 | -0.43 | -2.88 |
EBITDA Margin | -120.26% | -74.21% | -164.33% | -151.59% | -62.39% | - |
D&A For EBITDA | 0.15 | 0.18 | 0.19 | 0.21 | 0.48 | 0.22 |
EBIT | -1.18 | -0.77 | -1.29 | -1.21 | -0.91 | -3.09 |
EBIT Margin | -138.40% | -97.33% | -192.69% | -183.00% | -132.51% | - |
Effective Tax Rate | 0.21% | 0.18% | 0.15% | 0.01% | 0.63% | 19.45% |
Revenue as Reported | 50.3 | 39.64 | 29.13 | 47.07 | 28.33 | 26.98 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.