Priortech Ltd (TLV:PRTC)
Israel · Delayed Price · Currency is ILS · Price in ILA 31,190
+1,230 (4.11%)
Jul 10, 2026, 1:46 PM IDT
Priortech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.92 | 0.88 | 0.79 | 0.67 | 0.66 | 0.69 | |
Revenue Growth (YoY) | 15.68% | 12.20% | 17.46% | 1.67% | -3.94% | 10.82% |
Cost of Revenue | 0.08 | 0.08 | 0.05 | 0.04 | 0.04 | 0.04 |
Gross Profit | 0.84 | 0.8 | 0.74 | 0.63 | 0.62 | 0.64 |
Selling, General & Admin | 2.24 | 2.18 | 1.51 | 1.92 | 1.83 | 1.55 |
Operating Expenses | 2.24 | 2.18 | 1.51 | 1.92 | 1.83 | 1.55 |
Operating Income | -1.4 | -1.38 | -0.77 | -1.29 | -1.21 | -0.91 |
Interest Expense | -5.41 | -2.67 | -1.01 | -0.99 | -1.02 | -0.08 |
Interest & Investment Income | 0.94 | 1.12 | 0.08 | 0.37 | 0.06 | 0.06 |
Earnings From Equity Investments | 51.36 | 48.81 | 35.3 | 25.64 | 41.38 | 26.77 |
Currency Exchange Gain (Loss) | -6.56 | -6.56 | 0.14 | 0.88 | 3.59 | -0.1 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.03 | - | -0.01 | -0.52 |
EBT Excluding Unusual Items | 38.92 | 39.32 | 33.73 | 24.62 | 42.79 | 25.23 |
Gain (Loss) on Sale of Investments | 9.9 | 2.3 | 1.78 | 1.65 | 1.35 | 0.79 |
Pretax Income | 48.82 | 41.62 | 35.51 | 26.27 | 44.15 | 26.02 |
Income Tax Expense | 0.1 | 0.1 | 0.07 | 0.04 | 0 | 0.16 |
Earnings From Continuing Operations | 48.72 | 41.52 | 35.45 | 26.23 | 44.14 | 25.86 |
Net Income to Company | 48.72 | 41.52 | 35.45 | 26.23 | 44.14 | 25.86 |
Minority Interest in Earnings | -5.18 | -4.16 | -2.96 | -2.71 | -6.64 | -5.03 |
Net Income | 43.54 | 37.37 | 32.48 | 23.52 | 37.5 | 20.83 |
Net Income to Common | 43.54 | 37.37 | 32.48 | 23.52 | 37.5 | 20.83 |
Net Income Growth | 28.47% | 15.04% | 38.13% | -37.30% | 80.08% | 42.27% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.55% | -1.00% | -1.14% | 0.04% | -0.07% | 1.05% |
EPS (Basic) | 3.71 | 3.19 | 2.75 | 1.95 | 3.12 | 1.74 |
EPS (Diluted) | 3.66 | 3.14 | 2.70 | 1.93 | 3.09 | 1.71 |
EPS Growth | 29.29% | 16.30% | 39.90% | -37.54% | 80.45% | 40.36% |
Free Cash Flow | -3.4 | -3.47 | -1.68 | -1.17 | -1.3 | -6.44 |
Free Cash Flow Per Share | -0.29 | -0.29 | -0.14 | -0.10 | -0.11 | -0.53 |
Gross Margin | 90.89% | 90.49% | 94.16% | 94.33% | 94.38% | 93.59% |
Operating Margin | -152.06% | -156.17% | -97.33% | -192.69% | -183.00% | -132.51% |
Profit Margin | 4722.02% | 4231.94% | 4127.45% | 3509.85% | 5690.89% | 3035.86% |
Free Cash Flow Margin | -368.76% | -392.75% | -213.60% | -175.22% | -197.88% | -938.48% |
EBITDA | -1.25 | -1.23 | -0.58 | -1.1 | -1 | -0.43 |
EBITDA Margin | -135.03% | -138.96% | -74.21% | -164.33% | -151.59% | -62.39% |
D&A For EBITDA | 0.16 | 0.15 | 0.18 | 0.19 | 0.21 | 0.48 |
EBIT | -1.4 | -1.38 | -0.77 | -1.29 | -1.21 | -0.91 |
EBIT Margin | -152.06% | -156.17% | -97.33% | -192.69% | -183.00% | -132.51% |
Effective Tax Rate | 0.21% | 0.24% | 0.19% | 0.15% | 0.01% | 0.63% |
Revenue as Reported | 66.31 | 56.3 | 38.21 | 29.22 | 47.07 | 28.33 |