Y.Z. Queenco Ltd. (TLV:QNCO)
918.00
+72.90 (8.63%)
Jun 5, 2026, 1:44 PM IDT
Y.Z. Queenco Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 137.63 | 134.1 | 125.39 | 79.3 | 52.16 | |
Revenue Growth (YoY) | 2.63% | 6.95% | 58.12% | 52.02% | 6.97% |
Cost of Revenue | 80.49 | 83.07 | 72.8 | 52.29 | 33.76 |
Gross Profit | 57.14 | 51.04 | 52.58 | 27.01 | 18.4 |
Selling, General & Admin | 28.14 | 24.7 | 25.98 | 20.25 | 15.56 |
Other Operating Expenses | -9.43 | - | -0.04 | - | - |
Operating Expenses | 18.71 | 24.7 | 25.95 | 20.25 | 15.56 |
Operating Income | 38.43 | 26.34 | 26.64 | 6.76 | 2.84 |
Interest Expense | -2.19 | -3.22 | -4.01 | -3.21 | -2.79 |
Interest & Investment Income | 0.53 | 0.53 | 0.18 | 0.04 | 0.04 |
Earnings From Equity Investments | -0.28 | -0.81 | -0.96 | -0.35 | -0.03 |
Currency Exchange Gain (Loss) | -1.2 | 1.11 | 0.14 | 1.81 | 0.47 |
Other Non Operating Income (Expenses) | -1.29 | -0.99 | -0.82 | -0.64 | -0.62 |
EBT Excluding Unusual Items | 34 | 22.96 | 21.16 | 4.41 | -0.1 |
Gain (Loss) on Sale of Investments | -0.09 | - | - | -0.01 | -0.04 |
Asset Writedown | - | 0.22 | 0.03 | - | -0.87 |
Other Unusual Items | 16.99 | -0.01 | -0.46 | 1.38 | 0.41 |
Pretax Income | 50.89 | 23.18 | 22.76 | 5.78 | -0.6 |
Income Tax Expense | 15.33 | 2.15 | 5.58 | 2.32 | -1.87 |
Earnings From Continuing Operations | 35.57 | 21.02 | 17.18 | 3.46 | 1.27 |
Minority Interest in Earnings | -1.44 | -0.68 | -0.56 | 0.53 | -0.45 |
Net Income | 34.13 | 20.34 | 16.62 | 3.99 | 0.82 |
Net Income to Common | 34.13 | 20.34 | 16.62 | 3.99 | 0.82 |
Net Income Growth | 67.75% | 22.42% | 316.99% | 387.76% | -92.37% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | 0.34% | - | - | - | - |
EPS (Basic) | 1.15 | 0.68 | 0.56 | 0.13 | 0.03 |
EPS (Diluted) | 1.14 | 0.68 | 0.56 | 0.13 | 0.03 |
EPS Growth | 67.65% | 21.87% | 316.99% | 387.77% | -92.37% |
Free Cash Flow | 25.13 | 17.16 | 27.85 | 7.27 | 4.68 |
Free Cash Flow Per Share | 0.84 | 0.58 | 0.94 | 0.24 | 0.16 |
Dividend Per Share | 0.500 | - | 0.250 | - | - |
Gross Margin | 41.52% | 38.06% | 41.94% | 34.06% | 35.27% |
Operating Margin | 27.92% | 19.64% | 21.24% | 8.53% | 5.44% |
Profit Margin | 24.80% | 15.17% | 13.25% | 5.03% | 1.57% |
Free Cash Flow Margin | 18.26% | 12.80% | 22.21% | 9.17% | 8.98% |
EBITDA | 48.23 | 37.04 | 40.59 | 18.92 | 15.3 |
EBITDA Margin | 35.04% | 27.62% | 32.37% | 23.86% | 29.32% |
D&A For EBITDA | 9.8 | 10.71 | 13.96 | 12.16 | 12.46 |
EBIT | 38.43 | 26.34 | 26.64 | 6.76 | 2.84 |
EBIT Margin | 27.92% | 19.64% | 21.24% | 8.53% | 5.44% |
Effective Tax Rate | 30.11% | 9.29% | 24.53% | 40.09% | - |