Reit 1 Ltd (TLV:RIT1)
Israel
· Delayed Price · Currency is ILS · Price in ILA 2,195.00
+10.00 (0.46%)
Jun 26, 2025, 5:24 PM IDT
Reit 1 Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 328.94 | 292.59 | 351.12 | 564.68 | 507.71 | 151.66 | Upgrade
|
Gain (Loss) on Sale of Investments | 7.43 | 6.8 | -5.56 | 8.6 | -26.43 | -7.81 | Upgrade
|
Asset Writedown | -99.26 | -99.8 | -233.2 | -408.77 | -266.16 | 80.08 | Upgrade
|
Stock-Based Compensation | 17.07 | 17.63 | 21.37 | 8.71 | 6.14 | 4.64 | Upgrade
|
Income (Loss) on Equity Investments | -73.5 | -49.7 | 1.15 | -63.29 | -51.64 | -4.69 | Upgrade
|
Change in Accounts Receivable | 28.46 | 53.97 | -35.4 | -15.09 | -24.36 | 0.63 | Upgrade
|
Change in Other Net Operating Assets | 8.9 | -11.09 | 23.83 | -6.8 | 33.11 | -0.67 | Upgrade
|
Other Operating Activities | 79.12 | 79.19 | 83.77 | 116.42 | 27.64 | -58.38 | Upgrade
|
Operating Cash Flow | 297.16 | 289.58 | 207.09 | 204.46 | 206.02 | 165.45 | Upgrade
|
Operating Cash Flow Growth | 56.55% | 39.83% | 1.29% | -0.76% | 24.52% | -12.77% | Upgrade
|
Acquisition of Real Estate Assets | -256.61 | -220.16 | -495.01 | -532.39 | -486.91 | -123.5 | Upgrade
|
Sale of Real Estate Assets | - | - | 49.1 | - | - | 0.25 | Upgrade
|
Net Sale / Acq. of Real Estate Assets | -256.61 | -220.16 | -445.92 | -532.39 | -486.91 | -123.25 | Upgrade
|
Cash Acquisition | -31.1 | -33.24 | - | - | - | - | Upgrade
|
Investment in Marketable & Equity Securities | -149.68 | -6.93 | -4.55 | -41.98 | -129.45 | 91.26 | Upgrade
|
Other Investing Activities | -4.5 | -6.13 | 18.11 | -11.43 | -5.8 | -20.79 | Upgrade
|
Investing Cash Flow | -441.88 | -266.45 | -432.36 | -585.79 | -622.17 | -52.78 | Upgrade
|
Short-Term Debt Issued | - | 68.48 | - | 371.02 | 325.77 | - | Upgrade
|
Long-Term Debt Issued | - | 427.4 | 612.08 | 2.2 | 416.99 | 620.72 | Upgrade
|
Total Debt Issued | 827.71 | 495.88 | 612.08 | 373.21 | 742.76 | 620.72 | Upgrade
|
Short-Term Debt Repaid | - | - | -213.02 | - | - | -19.22 | Upgrade
|
Long-Term Debt Repaid | - | -273.1 | -234.53 | -194.42 | -85.58 | -446.82 | Upgrade
|
Total Debt Repaid | -402.09 | -273.1 | -447.55 | -194.42 | -85.58 | -466.03 | Upgrade
|
Net Debt Issued (Repaid) | 425.62 | 222.77 | 164.54 | 178.8 | 657.18 | 154.68 | Upgrade
|
Issuance of Common Stock | - | - | - | 172.54 | 120.48 | - | Upgrade
|
Common Dividends Paid | -162.48 | -162.48 | -158.09 | -148.66 | -131.55 | -126.76 | Upgrade
|
Net Cash Flow | 118.42 | 83.43 | -218.82 | -178.65 | 229.95 | 140.59 | Upgrade
|
Cash Interest Paid | 146.07 | 138.47 | 131.22 | 106.35 | 91.38 | 88.69 | Upgrade
|
Levered Free Cash Flow | 195.41 | 148.07 | 162.38 | 187.84 | 208.08 | 117.44 | Upgrade
|
Unlevered Free Cash Flow | 257.84 | 207.04 | 212.22 | 221.73 | 238.18 | 147.11 | Upgrade
|
Change in Net Working Capital | 39.31 | 64.67 | -6.72 | 26.08 | -33.78 | 16.67 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.