Reit 1 Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,352	5,471	3,737	3,302	3,223	4,110
Market Cap Growth	8.85%	46.41%	13.16%	2.45%	-21.57%	42.95%
Enterprise Value	9,216	10,143	8,011	7,162	6,613	7,008
Last Close Price	21.52	26.70	18.10	15.19	14.78	18.13
PE Ratio	9.04	11.00	12.77	9.41	5.71	8.10
PS Ratio	8.65	10.48	7.63	8.72	7.16	10.81
PB Ratio	0.92	1.18	0.89	0.82	0.85	1.28
P/OCF Ratio	16.79	20.46	12.91	15.95	15.77	19.95
EV/Sales Ratio	18.32	19.43	16.36	18.90	14.69	18.43
EV/EBIT Ratio	22.04	23.04	19.71	24.31	17.29	22.09
Debt / Equity Ratio	1.03	1.09	1.03	0.98	0.98	1.06
Net Debt / Equity Ratio	1.02	1.00	1.00	0.97	0.91	0.92
Asset Turnover	0.05	0.06	0.06	0.05	0.06	0.06
Quick Ratio	0.08	0.26	0.26	0.17	0.35	0.64
Current Ratio	0.08	0.26	0.27	0.18	0.36	0.64
Return on Equity (ROE)	10.76%	11.34%	7.28%	9.04%	16.24%	17.46%
Return on Assets (ROA)	2.73%	2.96%	3.01%	2.32%	3.30%	3.23%
Earnings Yield	10.96%	9.09%	7.83%	10.63%	17.52%	12.35%
Dividend Yield	4.09%	3.22%	4.64%	5.40%	5.41%	4.08%
Payout Ratio	35.46%	34.02%	55.53%	45.02%	26.33%	25.91%
Buyback Yield / Dilution	-2.85%	-2.07%	-0.20%	-2.79%	-5.12%	-0.45%
Total Shareholder Return	1.27%	1.16%	4.44%	2.60%	0.29%	3.63%