Reit 1 Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,482	5,471	3,737	3,302	3,223	4,110
Market Cap Growth	58.62%	46.41%	13.16%	2.45%	-21.57%	42.95%
Enterprise Value	10,215	10,143	8,011	7,162	6,613	7,008
Last Close Price	27.11	26.96	18.28	15.34	14.93	18.31
PE Ratio	10.83	11.00	12.77	9.41	5.71	8.10
PS Ratio	10.50	10.48	7.63	8.72	7.16	10.81
PB Ratio	1.18	1.18	0.89	0.82	0.85	1.28
P/OCF Ratio	20.50	20.46	12.91	15.95	15.77	19.95
EV/Sales Ratio	19.56	19.43	16.36	18.90	14.69	18.43
EV/EBIT Ratio	23.21	23.04	19.71	24.31	17.29	22.09
Debt / Equity Ratio	1.09	1.09	1.03	0.98	0.98	1.06
Net Debt / Equity Ratio	1.00	1.00	1.00	0.97	0.91	0.92
Asset Turnover	0.06	0.06	0.06	0.05	0.06	0.06
Quick Ratio	0.26	0.26	0.26	0.17	0.35	0.64
Current Ratio	0.26	0.26	0.27	0.18	0.36	0.64
Return on Equity (ROE)	11.34%	11.34%	7.28%	9.04%	16.24%	17.46%
Return on Assets (ROA)	2.96%	2.96%	3.01%	2.32%	3.30%	3.23%
Earnings Yield	9.07%	9.09%	7.83%	10.63%	17.52%	12.35%
Dividend Yield	3.17%	3.19%	4.59%	5.35%	5.36%	4.04%
Payout Ratio	34.02%	34.02%	55.53%	45.02%	26.33%	25.91%
Buyback Yield / Dilution	-2.07%	-2.07%	-0.20%	-2.79%	-5.12%	-0.45%
Total Shareholder Return	1.11%	1.13%	4.40%	2.55%	0.24%	3.59%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.