Reit 1 Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,251	3,737	3,302	3,223	4,110	2,875
Market Cap Growth	41.17%	13.16%	2.45%	-21.57%	42.95%	-21.86%
Enterprise Value	9,923	8,011	7,162	6,613	7,008	5,359
Last Close Price	26.06	18.45	15.48	15.06	18.47	12.85
PE Ratio	10.06	12.77	9.41	5.71	8.10	18.96
PS Ratio	9.14	7.63	8.72	7.16	10.81	9.20
PB Ratio	1.16	0.89	0.82	0.85	1.28	1.07
P/OCF Ratio	20.49	12.91	15.95	15.77	19.95	17.38
EV/Sales Ratio	17.27	16.36	18.90	14.69	18.43	17.15
EV/EBIT Ratio	20.26	19.71	24.31	17.29	22.09	21.05
Debt / Equity Ratio	1.03	1.03	0.98	0.98	1.06	1.02
Net Debt / Equity Ratio	1.02	1.00	0.97	0.91	0.92	0.90
Asset Turnover	0.07	0.06	0.05	0.06	0.06	0.06
Quick Ratio	0.06	0.25	0.17	0.35	0.64	1.52
Current Ratio	0.06	0.25	0.18	0.36	0.64	1.53
Return on Equity (ROE)	12.09%	7.28%	9.04%	16.24%	17.46%	5.74%
Return on Assets (ROA)	3.44%	3.01%	2.32%	3.30%	3.23%	2.92%
Earnings Yield	9.69%	7.83%	10.63%	17.52%	12.35%	5.27%
Dividend Yield	3.28%	4.55%	5.30%	5.31%	4.01%	5.61%
Payout Ratio	32.77%	55.53%	45.02%	26.33%	25.91%	83.58%
Buyback Yield / Dilution	-1.05%	-0.20%	-2.79%	-5.12%	-0.45%	-0.23%
Total Shareholder Return	2.22%	4.36%	2.50%	0.19%	3.55%	5.37%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.