Rami Levi Chain Stores Hashikma Marketing 2006 Ltd (TLV:RMLI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
27,790
-180 (-0.64%)
Apr 24, 2025, 5:24 PM IDT

TLV:RMLI Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
241.17199.36173.27204.05173.49
Upgrade
Depreciation & Amortization
314.92290.19279.07254.66241.47
Upgrade
Other Amortization
1.72.58---
Upgrade
Loss (Gain) From Sale of Assets
-0.813.130.180.342.33
Upgrade
Asset Writedown & Restructuring Costs
-1.643.246.620.08-0.04
Upgrade
Loss (Gain) From Sale of Investments
-12.09-4.6717.08-12.87-5.59
Upgrade
Loss (Gain) on Equity Investments
0.77-0.95-4.15-1.25-1.28
Upgrade
Other Operating Activities
20.07-11.46-28.2827.886.84
Upgrade
Change in Accounts Receivable
-40.151.27-40.1515.34-29.03
Upgrade
Change in Inventory
-4.29-33.4515.3720.9444.24
Upgrade
Change in Accounts Payable
34.4569.2643.99-9.2358.35
Upgrade
Change in Unearned Revenue
-0.58-3.05-3.53-2.39-3.14
Upgrade
Change in Other Net Operating Assets
51.1322.246.17-13.0887.95
Upgrade
Operating Cash Flow
606.15539.7505.59486.23575.61
Upgrade
Operating Cash Flow Growth
12.31%6.75%3.98%-15.53%59.52%
Upgrade
Capital Expenditures
-164.37-126.28-108.02-118.48-67.28
Upgrade
Sale of Property, Plant & Equipment
1.350.930.62.550.77
Upgrade
Cash Acquisitions
0.11--10.81-8.15-11.79
Upgrade
Sale (Purchase) of Intangibles
-1.05-1.85-0.75-2.16-4.74
Upgrade
Investment in Securities
-11.84-4.1644.44-57.76-17.99
Upgrade
Other Investing Activities
105.46-17.05-98.040.79-7.33
Upgrade
Investing Cash Flow
-66.75-144.15-178.22-178.76-102.57
Upgrade
Short-Term Debt Issued
--3.872.1-
Upgrade
Long-Term Debt Issued
12.970.0514.121.62-
Upgrade
Total Debt Issued
12.970.0517.993.72-
Upgrade
Short-Term Debt Repaid
-4.7-0.12---
Upgrade
Long-Term Debt Repaid
-201.51-183.55-181.19-144.41-155.01
Upgrade
Total Debt Repaid
-206.2-183.66-181.19-144.41-155.01
Upgrade
Net Debt Issued (Repaid)
-193.23-183.61-163.2-140.69-155.01
Upgrade
Common Dividends Paid
-235-202-191-176-115.5
Upgrade
Other Financing Activities
-21.924.01-16.61-3.44-8.09
Upgrade
Financing Cash Flow
-450.15-381.59-370.81-320.13-278.6
Upgrade
Foreign Exchange Rate Adjustments
-0.373.183.770.730.49
Upgrade
Net Cash Flow
88.8817.13-39.67-11.93194.92
Upgrade
Free Cash Flow
441.77413.42397.56367.75508.32
Upgrade
Free Cash Flow Growth
6.86%3.99%8.11%-27.65%87.19%
Upgrade
Free Cash Flow Margin
5.98%5.76%5.64%5.70%7.86%
Upgrade
Free Cash Flow Per Share
32.0730.0128.8626.7036.90
Upgrade
Cash Interest Paid
74.2769.9862.4760.0358.27
Upgrade
Cash Income Tax Paid
78.4585.296.9146.6351.79
Upgrade
Levered Free Cash Flow
398.85360.35377.9330.02491.22
Upgrade
Unlevered Free Cash Flow
445.53405.32417.1368.07528.63
Upgrade
Change in Net Working Capital
-65.21-42.52-47.36-31.77-181.91
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.