TLV:RMLI Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,473	4,845	3,405	2,784	3,389	3,214
Market Cap Growth	41.59%	42.27%	22.32%	-17.85%	5.44%	3.69%
Enterprise Value	6,843	6,057	4,430	3,886	4,481	4,114
Last Close Price	397.30	348.83	233.95	176.64	200.79	180.38
PE Ratio	26.30	23.28	14.12	13.97	19.56	15.75
Forward PE	-	19.19	19.19	19.19	19.19	19.19
PS Ratio	0.70	0.62	0.46	0.39	0.48	0.50
PB Ratio	9.30	8.23	5.57	4.43	5.44	5.06
P/TBV Ratio	12.14	10.75	7.34	5.95	7.30	6.74
P/FCF Ratio	13.73	12.15	7.71	6.73	8.52	8.74
P/OCF Ratio	8.85	7.84	5.62	5.16	6.70	6.61
PEG Ratio	-	8.85	8.85	8.85	8.85	8.85
EV/Sales Ratio	0.87	0.77	0.60	0.54	0.64	0.64
EV/EBITDA Ratio	9.65	12.12	9.44	6.37	7.49	9.88
EV/EBIT Ratio	18.41	15.99	12.08	12.26	14.04	12.71
EV/FCF Ratio	17.16	15.19	10.03	9.40	11.27	11.19
Debt / Equity Ratio	3.71	3.71	3.29	3.21	3.19	2.85
Debt / EBITDA Ratio	3.05	3.05	2.95	3.31	3.32	3.12
Debt / FCF Ratio	5.47	5.47	4.56	4.89	5.00	4.91
Net Debt / Equity Ratio	2.23	2.23	1.75	1.71	1.73	1.40
Net Debt / EBITDA Ratio	2.62	2.62	2.28	1.77	1.80	2.14
Net Debt / FCF Ratio	3.29	3.29	2.42	2.60	2.71	2.42
Asset Turnover	1.76	1.76	1.74	1.74	1.78	1.72
Inventory Turnover	16.68	16.68	17.88	18.67	18.87	16.14
Quick Ratio	0.63	0.63	0.71	0.74	0.76	0.79
Current Ratio	0.87	0.87	0.92	0.96	0.96	1.01
Return on Equity (ROE)	37.15%	37.15%	41.81%	32.79%	30.46%	34.36%
Return on Assets (ROA)	5.32%	5.32%	5.40%	4.79%	5.05%	5.38%
Return on Invested Capital (ROIC)	16.24%	16.48%	16.85%	13.69%	14.71%	16.55%
Return on Capital Employed (ROCE)	14.50%	14.50%	14.80%	12.70%	12.90%	13.90%
Earnings Yield	3.80%	4.30%	7.08%	7.16%	5.11%	6.35%
FCF Yield	7.29%	8.23%	12.97%	14.85%	11.73%	11.44%
Dividend Yield	3.29%	3.75%	7.45%	8.51%	6.22%	7.65%
Payout Ratio	92.73%	92.73%	97.44%	101.33%	110.23%	86.25%
Total Shareholder Return	3.29%	3.75%	7.45%	8.51%	6.22%	7.65%