Rimon Consulting & Management Services Ltd. (TLV:RMON)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
13,800
-650 (-4.50%)
Aug 10, 2026, 5:29 PM IDT

TLV:RMON Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6081,472910.79748.93460.93291.87
Revenue Growth
68.23%61.64%21.61%62.48%57.92%14.42%
Gross Profit
285.02254.73144.82120.0693.8435.9
Operating Income
148.07131.1379.0871.1655.513.07
Net Income
67.6566.0660.0263.8851.7729.48
Earnings Per Share
1.841.801.671.771.430.92
EPS Growth
10.84%7.78%-5.65%23.78%55.44%3.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Water and Environmental Entrepreneurship
63.0861.5371.2969.6366.1661.49
Energy and Gas Entrepreneurship
146.02145.82134.23152.86111.6484.12
Unallocated Adjustments
-51.97-56.8-62.14-70.56-86.61-71.32
Rimon Global Solutions
547.95462.0353.2553.8129.5914.78
Execution of Infrastructure Works
902.82859.59714.17543.2340.15202.8
Total
1,6081,472910.79748.93460.93291.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
351.71302.31372.39139.3268.09299.38
Total Debt
835.04826.82647.55325.49260.67226.42
Net Cash (Debt)
-483.33-524.51-275.16-186.197.4272.96
Net Cash Growth
-----89.83%-
Net Cash Per Share
-13.14-14.31-7.68-5.160.212.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-44.85-112.82113.4564.9426.7444.1
Capital Expenditures
-110.54-112.27-117.08-59.33-57.5-27.1
Free Cash Flow
-155.39-225.09-3.635.61-30.7517
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.73%17.30%15.90%16.03%20.36%12.30%
Operating Margin
9.21%8.91%8.68%9.50%12.04%4.48%
Pretax Margin
6.49%6.86%7.92%10.60%14.06%10.73%
Profit Margin
4.21%4.49%6.59%8.53%11.23%10.10%
FCF Margin
-9.66%-15.29%-0.40%0.75%-6.67%5.82%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.9130.714
Dividend Per Share Growth
27.84%-
Dividend Yield
2.63%2.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
78.5048.9725.8619.9721.0446.28
P/FCF Ratio
---227.48-80.26
PS Ratio
3.262.201.701.702.364.67