Retailors Ltd (TLV:RTLS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
6,529.00
+184.00 (2.90%)
Aug 24, 2025, 3:49 PM IDT

Retailors Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
2,4732,4111,9341,5271,123637.66
Upgrade
Revenue Growth (YoY)
17.18%24.69%26.66%35.91%76.19%4.09%
Upgrade
Cost of Revenue
1,2001,172949.52727.02549.42324.51
Upgrade
Gross Profit
1,2731,239984.44799.91574.07313.15
Upgrade
Selling, General & Admin
1,0941,022803.12609.99423.47237.42
Upgrade
Other Operating Expenses
-2.970.88-1.12.64-0.01-
Upgrade
Operating Expenses
1,0911,023802.02612.63423.46237.42
Upgrade
Operating Income
182.74216.21182.42187.27150.6175.73
Upgrade
Interest Expense
-81.64-74.71-45.05-25.29-17.7-13.67
Upgrade
Interest & Investment Income
15.4215.4212.76.812.1-
Upgrade
Earnings From Equity Investments
----4.56-3.22-0.82
Upgrade
Currency Exchange Gain (Loss)
-13.05-13.058.06-1-5.350.61
Upgrade
Other Non Operating Income (Expenses)
-3.521.020.740.21-18.55-76.76
Upgrade
EBT Excluding Unusual Items
99.95144.89158.88163.44107.9-14.91
Upgrade
Gain (Loss) on Sale of Investments
7.537.5313.86-21.252.79-
Upgrade
Pretax Income
107.48152.42172.74142.19110.69-14.91
Upgrade
Income Tax Expense
20.1132.3142.5136.7932.5715.32
Upgrade
Earnings From Continuing Operations
87.38120.11130.23105.478.12-30.23
Upgrade
Minority Interest in Earnings
-6.65-7.78--3.1-5.261.26
Upgrade
Net Income
80.73112.33130.23102.3172.86-28.97
Upgrade
Net Income to Common
80.73112.33130.23102.3172.86-28.97
Upgrade
Net Income Growth
-19.28%-13.74%27.30%40.41%--
Upgrade
Shares Outstanding (Basic)
484848484232
Upgrade
Shares Outstanding (Diluted)
484948484232
Upgrade
Shares Change (YoY)
-0.07%0.46%-14.12%31.34%8.12%
Upgrade
EPS (Basic)
1.682.322.692.111.72-0.90
Upgrade
EPS (Diluted)
1.672.312.692.111.72-0.90
Upgrade
EPS Growth
-19.13%-14.07%27.41%22.93%--
Upgrade
Free Cash Flow
37.65245.9174.89152.91228.8429.08
Upgrade
Free Cash Flow Per Share
0.785.053.613.165.390.90
Upgrade
Dividend Per Share
2.3172.3172.6802.1800.750-
Upgrade
Dividend Growth
84.52%-13.56%22.94%190.67%--
Upgrade
Gross Margin
51.48%51.39%50.90%52.39%51.10%49.11%
Upgrade
Operating Margin
7.39%8.97%9.43%12.26%13.41%11.88%
Upgrade
Profit Margin
3.26%4.66%6.73%6.70%6.49%-4.54%
Upgrade
Free Cash Flow Margin
1.52%10.20%9.04%10.01%20.37%4.56%
Upgrade
EBITDA
292.94291.8228.72335.72267.61148.55
Upgrade
EBITDA Margin
11.84%12.10%11.83%21.99%23.82%23.30%
Upgrade
D&A For EBITDA
110.275.5946.3148.44117.0172.82
Upgrade
EBIT
182.74216.21182.42187.27150.6175.73
Upgrade
EBIT Margin
7.39%8.97%9.43%12.26%13.41%11.88%
Upgrade
Effective Tax Rate
18.71%21.20%24.61%25.87%29.42%-
Upgrade
Advertising Expenses
-6.766.466.523.913.49
Upgrade
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.