Retailors Ltd (TLV:RTLS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,419.00
-31.00 (-1.27%)
Jul 30, 2026, 5:24 PM IDT

Retailors Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5442,5732,4111,9341,5271,123
Revenue Growth
2.26%6.71%24.69%26.66%35.91%76.19%
Gross Profit
1,3301,3381,239984.44799.91574.07
Operating Income
148.84170.44216.21182.42187.27150.61
Net Income
36.2665.94112.33130.23102.3172.86
Earnings Per Share
0.751.362.312.692.111.72
EPS Growth
-59.86%-41.23%-14.07%27.41%22.93%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foot Locker
637.04651619.72507.59529.99459.48
Nike
1,7841,7891,6641,308937.91607.89
Other
135.18147.45146.11146.45110.9183.38
Unallocated Adjustments
-12.25-13.81-18.34-28.29-51.89-27.26
Total
2,5442,5732,4111,9341,5271,123

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
591.15510.85498.93737.29704.9763.79
Total Debt
2,4432,1871,5551,4011,023787.88
Net Cash (Debt)
-1,852-1,677-1,056-663.38-317.65-24.09
Net Cash Growth
------
Net Cash Per Share
-38.33-34.47-21.69-13.69-6.56-0.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
357.16374.27422.07318.21243.08278.48
Capital Expenditures
-167.85-181.67-176.17-143.32-90.17-49.64
Free Cash Flow
189.31192.6245.9174.89152.91228.84
Free Cash Flow Growth
53.62%-21.68%40.60%14.37%-33.18%687.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.30%52.01%51.39%50.90%52.39%51.10%
Operating Margin
5.85%6.62%8.97%9.43%12.26%13.41%
Pretax Margin
2.06%3.58%6.32%8.93%9.31%9.85%
Profit Margin
1.43%2.56%4.66%6.73%6.70%6.49%
FCF Margin
7.44%7.48%10.20%9.04%10.01%20.37%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.3202.6802.1800.750
Dividend Per Share Growth
-13.43%22.94%190.67%-
Dividend Yield
3.18%3.92%3.62%0.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.1831.3332.0526.6131.3969.94
Forward PE
-30.0930.0930.0931.4260.54
P/FCF Ratio
6.2210.7314.6419.8221.0022.27
PS Ratio
0.460.801.491.792.104.54