Retailors Ltd (TLV:RTLS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,740.00
-25.00 (-1.42%)
Aug 19, 2026, 5:25 PM IDT

Retailors Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5362,5732,4111,9341,5271,123
Revenue Growth
2.54%6.71%24.69%26.66%35.91%76.19%
Gross Profit
1,3201,3381,239984.44799.91574.07
Operating Income
132.58170.44216.21182.42187.27150.61
Net Income
34.8365.94112.33130.23102.3172.86
Earnings Per Share
0.711.362.312.692.111.72
EPS Growth
-57.54%-41.23%-14.07%27.41%22.93%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
126.1147.45146.11146.45110.9183.38
Nike
1,7751,7891,6641,308937.91607.89
Unallocated Adjustments
-10.63-13.81-18.34-28.29-51.89-27.26
Foot Locker
646.43651619.72507.59529.99459.48
Total
2,5362,5732,4111,9341,5271,123

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
595.78510.85498.93737.29704.9763.79
Total Debt
2,3592,1871,5551,4011,023787.88
Net Cash (Debt)
-1,763-1,677-1,056-663.38-317.65-24.09
Net Cash Growth
------
Net Cash Per Share
-35.88-34.47-21.69-13.69-6.56-0.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
448.61374.27422.07318.21243.08278.48
Capital Expenditures
-157.42-181.67-176.17-143.32-90.17-49.64
Free Cash Flow
291.19192.6245.9174.89152.91228.84
Free Cash Flow Growth
673.47%-21.68%40.60%14.37%-33.18%687.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.05%52.01%51.39%50.90%52.39%51.10%
Operating Margin
5.23%6.62%8.97%9.43%12.26%13.41%
Pretax Margin
1.77%3.58%6.32%8.93%9.31%9.85%
Profit Margin
1.37%2.56%4.66%6.73%6.70%6.49%
FCF Margin
11.48%7.48%10.20%9.04%10.01%20.37%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.3202.6802.1800.750
Dividend Per Share Growth
-13.43%22.94%190.67%-
Dividend Yield
3.18%3.92%3.62%0.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.5231.3332.0526.6131.3969.94
Forward PE
-30.0930.0930.0931.4260.54
P/FCF Ratio
2.9110.7314.6419.8221.0022.27
PS Ratio
0.330.801.491.792.104.54