Razor Labs (TLV:RZR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 501.00
+1.00 (0.20%)
Apr 24, 2025, 5:24 PM IDT
Razor Labs Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 17.22 | 5.29 | 5.14 | 14.2 | 22.3 | Upgrade
|
| Revenue Growth (YoY) | 225.62% | 2.82% | -63.78% | -36.33% | 11.19% | Upgrade
|
| Cost of Revenue | 10.07 | 4.64 | 3.54 | 12.29 | 11.07 | Upgrade
|
| Gross Profit | 7.15 | 0.65 | 1.61 | 1.91 | 11.23 | Upgrade
|
| Selling, General & Admin | 12.55 | 9.81 | 13.46 | 26.71 | 8.2 | Upgrade
|
| Research & Development | 12.32 | 9.43 | 16.13 | 18.53 | 4.96 | Upgrade
|
| Other Operating Expenses | -0.67 | -0.7 | -0.61 | - | -0.46 | Upgrade
|
| Operating Expenses | 24.2 | 18.54 | 28.98 | 45.23 | 12.7 | Upgrade
|
| Operating Income | -17.05 | -17.89 | -27.38 | -43.32 | -1.48 | Upgrade
|
| Interest Expense | -1.24 | -1.31 | -0.99 | -0.87 | -0.56 | Upgrade
|
| Interest & Investment Income | 2.19 | 1.58 | 0.96 | 0.08 | 0.09 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.74 | -0.73 | - | - | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.04 | -0.05 | 3.79 | - | Upgrade
|
| Pretax Income | -15.43 | -18.39 | -27.46 | -40.33 | -0.46 | Upgrade
|
| Income Tax Expense | 0.05 | 0.02 | 0.1 | 1.24 | -0.45 | Upgrade
|
| Earnings From Continuing Operations | -15.48 | -18.41 | -27.56 | -41.57 | -0.01 | Upgrade
|
| Minority Interest in Earnings | 0 | 0.08 | - | - | - | Upgrade
|
| Net Income | -15.48 | -18.33 | -27.56 | -41.57 | -0.01 | Upgrade
|
| Net Income to Common | -15.48 | -18.33 | -27.56 | -41.57 | -0.01 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 38 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 38 | 30 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.03% | 2.79% | 27.28% | - | Upgrade
|
| EPS (Basic) | -0.39 | -0.47 | -0.70 | -1.09 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.39 | -0.47 | -0.70 | -1.09 | -0.00 | Upgrade
|
| Free Cash Flow | -0.57 | 17.11 | -23.98 | -36.43 | 1.27 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.44 | -0.61 | -0.95 | 0.04 | Upgrade
|
| Gross Margin | 41.49% | 12.25% | 31.21% | 13.44% | 50.36% | Upgrade
|
| Operating Margin | -99.03% | -338.26% | -532.33% | -305.13% | -6.62% | Upgrade
|
| Profit Margin | -89.90% | -346.62% | -535.91% | -292.79% | -0.03% | Upgrade
|
| Free Cash Flow Margin | -3.29% | 323.53% | -466.34% | -256.61% | 5.71% | Upgrade
|
| EBITDA | -16.51 | -17.3 | -26.74 | -42.78 | -1.17 | Upgrade
|
| EBITDA Margin | -95.89% | - | - | - | -5.26% | Upgrade
|
| D&A For EBITDA | 0.54 | 0.59 | 0.64 | 0.55 | 0.3 | Upgrade
|
| EBIT | -17.05 | -17.89 | -27.38 | -43.32 | -1.48 | Upgrade
|
| EBIT Margin | -99.03% | - | - | - | -6.62% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.