Razor Labs (TLV: RZR)
Israel
· Delayed Price · Currency is ILS · Price in ILA481.10
-11.70 (-2.37%)
Dec 19, 2024, 5:24 PM IDT
Razor Labs Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 8.24 | 5.29 | 5.14 | 14.2 | 22.3 | 20.06 | Upgrade
|
| Revenue Growth (YoY) | 110.45% | 2.82% | -63.78% | -36.33% | 11.19% | 108.99% | Upgrade
|
| Cost of Revenue | 6.08 | 4.64 | 3.54 | 12.29 | 11.07 | 10.82 | Upgrade
|
| Gross Profit | 2.15 | 0.65 | 1.61 | 1.91 | 11.23 | 9.24 | Upgrade
|
| Selling, General & Admin | 10.3 | 9.81 | 13.46 | 26.71 | 8.2 | 6 | Upgrade
|
| Research & Development | 9.86 | 9.43 | 16.13 | 18.53 | 4.96 | 1.84 | Upgrade
|
| Other Operating Expenses | -0.68 | -0.7 | -0.61 | - | -0.46 | -0.35 | Upgrade
|
| Operating Expenses | 19.48 | 18.54 | 28.98 | 45.23 | 12.7 | 7.49 | Upgrade
|
| Operating Income | -17.32 | -17.89 | -27.38 | -43.32 | -1.48 | 1.75 | Upgrade
|
| Interest Expense | -1.22 | -1.31 | -0.99 | -0.87 | -0.56 | -0.43 | Upgrade
|
| Interest & Investment Income | 2.81 | 1.58 | 0.96 | 0.08 | 0.09 | 0.35 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1.54 | 1.57 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.05 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.77 | -0.77 | -0.05 | 3.79 | - | - | Upgrade
|
| Pretax Income | -16.51 | -18.39 | -27.46 | -40.33 | -0.46 | 3.18 | Upgrade
|
| Income Tax Expense | 0.02 | 0.02 | 0.1 | 1.24 | -0.45 | 0.49 | Upgrade
|
| Earnings From Continuing Operations | -16.52 | -18.41 | -27.56 | -41.57 | -0.01 | 2.7 | Upgrade
|
| Minority Interest in Earnings | - | 0.08 | - | - | - | - | Upgrade
|
| Net Income | -16.52 | -18.33 | -27.56 | -41.57 | -0.01 | 2.7 | Upgrade
|
| Net Income to Common | -16.52 | -18.33 | -27.56 | -41.57 | -0.01 | 2.7 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 45.49% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 38 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 38 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -1.57% | 0.03% | 2.79% | 27.28% | - | - | Upgrade
|
| EPS (Basic) | -0.43 | -0.47 | -0.70 | -1.09 | -0.00 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.43 | -0.47 | -0.70 | -1.09 | -0.00 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | - | - | 45.49% | Upgrade
|
| Free Cash Flow | 12.99 | 17.11 | -23.98 | -36.43 | 1.27 | 1.76 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.44 | -0.61 | -0.95 | 0.04 | 0.06 | Upgrade
|
| Gross Margin | 26.15% | 12.25% | 31.21% | 13.44% | 50.36% | 46.06% | Upgrade
|
| Operating Margin | -210.32% | -338.26% | -532.34% | -305.13% | -6.61% | 8.71% | Upgrade
|
| Profit Margin | -200.58% | -346.61% | -535.91% | -292.79% | -0.03% | 13.44% | Upgrade
|
| Free Cash Flow Margin | 157.69% | 323.52% | -466.34% | -256.61% | 5.71% | 8.80% | Upgrade
|
| EBITDA | -16.71 | -17.3 | -26.74 | -42.78 | -1.17 | 2.01 | Upgrade
|
| EBITDA Margin | -202.84% | - | - | - | -5.26% | 10.03% | Upgrade
|
| D&A For EBITDA | 0.62 | 0.59 | 0.64 | 0.55 | 0.3 | 0.27 | Upgrade
|
| EBIT | -17.32 | -17.89 | -27.38 | -43.32 | -1.48 | 1.75 | Upgrade
|
| EBIT Margin | -210.32% | - | - | - | -6.61% | 8.71% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 15.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.