Razor Labs (TLV:RZR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
444.00
-5.60 (-1.25%)
Apr 1, 2025, 4:44 PM IDT

Razor Labs Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
17.225.295.1414.222.3
Upgrade
Revenue Growth (YoY)
225.62%2.82%-63.78%-36.33%11.19%
Upgrade
Cost of Revenue
10.074.643.5412.2911.07
Upgrade
Gross Profit
7.150.651.611.9111.23
Upgrade
Selling, General & Admin
12.559.8113.4626.718.2
Upgrade
Research & Development
12.329.4316.1318.534.96
Upgrade
Other Operating Expenses
-0.67-0.7-0.61--0.46
Upgrade
Operating Expenses
24.218.5428.9845.2312.7
Upgrade
Operating Income
-17.05-17.89-27.38-43.32-1.48
Upgrade
Interest Expense
-1.24-1.31-0.99-0.87-0.56
Upgrade
Interest & Investment Income
2.191.580.960.080.09
Upgrade
Earnings From Equity Investments
----1.54
Upgrade
Currency Exchange Gain (Loss)
0.74-0.73---0.05
Upgrade
Other Non Operating Income (Expenses)
-0.06-0.04-0.053.79-
Upgrade
Pretax Income
-15.43-18.39-27.46-40.33-0.46
Upgrade
Income Tax Expense
0.050.020.11.24-0.45
Upgrade
Earnings From Continuing Operations
-15.48-18.41-27.56-41.57-0.01
Upgrade
Minority Interest in Earnings
00.08---
Upgrade
Net Income
-15.48-18.33-27.56-41.57-0.01
Upgrade
Net Income to Common
-15.48-18.33-27.56-41.57-0.01
Upgrade
Shares Outstanding (Basic)
3939393830
Upgrade
Shares Outstanding (Diluted)
3939393830
Upgrade
Shares Change (YoY)
0.09%0.03%2.79%27.28%-
Upgrade
EPS (Basic)
-0.39-0.47-0.70-1.09-0.00
Upgrade
EPS (Diluted)
-0.39-0.47-0.70-1.09-0.00
Upgrade
Free Cash Flow
-0.5717.11-23.98-36.431.27
Upgrade
Free Cash Flow Per Share
-0.010.44-0.61-0.950.04
Upgrade
Gross Margin
41.49%12.25%31.21%13.44%50.36%
Upgrade
Operating Margin
-99.03%-338.26%-532.33%-305.13%-6.62%
Upgrade
Profit Margin
-89.90%-346.62%-535.91%-292.79%-0.03%
Upgrade
Free Cash Flow Margin
-3.29%323.53%-466.34%-256.61%5.71%
Upgrade
EBITDA
-16.51-17.3-26.74-42.78-1.17
Upgrade
EBITDA Margin
-95.89%----5.26%
Upgrade
D&A For EBITDA
0.540.590.640.550.3
Upgrade
EBIT
-17.05-17.89-27.38-43.32-1.48
Upgrade
EBIT Margin
-99.03%----6.62%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.