Razor Labs (TLV:RZR)
Israel · Delayed Price · Currency is ILS · Price in ILA 479.50
+10.80 (2.30%)
Aug 14, 2025, 5:24 PM IDT
Razor Labs Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 27.87 | 17.22 | 5.29 | 5.14 | 14.2 | 22.3 | Upgrade | |
Revenue Growth (YoY) | 238.35% | 225.62% | 2.82% | -63.78% | -36.33% | 11.19% | Upgrade |
Cost of Revenue | 15.7 | 10.07 | 4.64 | 3.54 | 12.29 | 11.07 | Upgrade |
Gross Profit | 12.17 | 7.15 | 0.65 | 1.61 | 1.91 | 11.23 | Upgrade |
Selling, General & Admin | 14.42 | 12.55 | 9.81 | 13.46 | 26.71 | 8.2 | Upgrade |
Research & Development | 15.87 | 12.32 | 9.43 | 16.13 | 18.53 | 4.96 | Upgrade |
Other Operating Expenses | -2.04 | -0.67 | -0.7 | -0.61 | - | -0.46 | Upgrade |
Operating Expenses | 28.25 | 24.2 | 18.54 | 28.98 | 45.23 | 12.7 | Upgrade |
Operating Income | -16.08 | -17.05 | -17.89 | -27.38 | -43.32 | -1.48 | Upgrade |
Interest Expense | -2.05 | -1.24 | -1.31 | -0.99 | -0.87 | -0.56 | Upgrade |
Interest & Investment Income | 2.19 | 2.19 | 1.58 | 0.96 | 0.08 | 0.09 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 1.54 | Upgrade |
Currency Exchange Gain (Loss) | 0.74 | 0.74 | -0.73 | - | - | -0.05 | Upgrade |
Other Non Operating Income (Expenses) | -1.34 | -0.06 | -0.04 | -0.05 | 3.79 | - | Upgrade |
Pretax Income | -16.55 | -15.43 | -18.39 | -27.46 | -40.33 | -0.46 | Upgrade |
Income Tax Expense | 0.05 | 0.05 | 0.02 | 0.1 | 1.24 | -0.45 | Upgrade |
Earnings From Continuing Operations | -16.6 | -15.48 | -18.41 | -27.56 | -41.57 | -0.01 | Upgrade |
Minority Interest in Earnings | 0 | 0 | 0.08 | - | - | - | Upgrade |
Net Income | -16.6 | -15.48 | -18.33 | -27.56 | -41.57 | -0.01 | Upgrade |
Net Income to Common | -16.6 | -15.48 | -18.33 | -27.56 | -41.57 | -0.01 | Upgrade |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 38 | 30 | Upgrade |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 38 | 30 | Upgrade |
Shares Change (YoY) | 1.15% | 0.09% | 0.03% | 2.79% | 27.28% | - | Upgrade |
EPS (Basic) | -0.42 | -0.39 | -0.47 | -0.70 | -1.09 | -0.00 | Upgrade |
EPS (Diluted) | -0.42 | -0.39 | -0.47 | -0.70 | -1.09 | -0.00 | Upgrade |
Free Cash Flow | -6.75 | -0.57 | 17.11 | -23.98 | -36.43 | 1.27 | Upgrade |
Free Cash Flow Per Share | -0.17 | -0.01 | 0.44 | -0.61 | -0.95 | 0.04 | Upgrade |
Gross Margin | 43.66% | 41.49% | 12.25% | 31.21% | 13.44% | 50.36% | Upgrade |
Operating Margin | -57.71% | -99.03% | -338.26% | -532.33% | -305.13% | -6.62% | Upgrade |
Profit Margin | -59.55% | -89.90% | -346.62% | -535.91% | -292.79% | -0.03% | Upgrade |
Free Cash Flow Margin | -24.21% | -3.29% | 323.53% | -466.34% | -256.61% | 5.71% | Upgrade |
EBITDA | -15.51 | -16.51 | -17.3 | -26.74 | -42.78 | -1.17 | Upgrade |
EBITDA Margin | -55.66% | -95.89% | - | - | - | -5.26% | Upgrade |
D&A For EBITDA | 0.57 | 0.54 | 0.59 | 0.64 | 0.55 | 0.3 | Upgrade |
EBIT | -16.08 | -17.05 | -17.89 | -27.38 | -43.32 | -1.48 | Upgrade |
EBIT Margin | -57.71% | -99.03% | - | - | - | -6.62% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.