Razor Labs (TLV:RZR)
Israel · Delayed Price · Currency is ILS · Price in ILA 535.60
-10.20 (-1.87%)
Jun 3, 2026, 5:29 PM IDT
Razor Labs Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.62 | 17.22 | 5.29 | 5.14 | 14.2 | |
Revenue Growth (YoY) | 101.06% | 225.62% | 2.82% | -63.78% | -36.33% |
Cost of Revenue | 18.9 | 10.07 | 4.64 | 3.54 | 12.29 |
Gross Profit | 15.72 | 7.15 | 0.65 | 1.61 | 1.91 |
Selling, General & Admin | 14.64 | 12.55 | 9.81 | 13.46 | 26.71 |
Research & Development | 17.62 | 12.32 | 9.43 | 16.13 | 18.53 |
Other Operating Expenses | -1.51 | -0.67 | -0.7 | -0.61 | - |
Operating Expenses | 30.74 | 24.2 | 18.54 | 28.98 | 45.23 |
Operating Income | -15.03 | -17.05 | -17.89 | -27.38 | -43.32 |
Interest Expense | -1.01 | -1.24 | -1.31 | -0.99 | -0.87 |
Interest & Investment Income | 1.53 | 2.19 | 1.58 | 0.96 | 0.08 |
Currency Exchange Gain (Loss) | -2.23 | 0.74 | -0.73 | - | - |
Other Non Operating Income (Expenses) | -0.09 | -0.06 | -0.04 | -0.05 | 3.79 |
Pretax Income | -16.83 | -15.43 | -18.39 | -27.46 | -40.33 |
Income Tax Expense | 0.06 | 0.05 | 0.02 | 0.1 | 1.24 |
Earnings From Continuing Operations | -16.89 | -15.48 | -18.41 | -27.56 | -41.57 |
Minority Interest in Earnings | 0 | 0 | 0.08 | - | - |
Net Income | -16.89 | -15.48 | -18.33 | -27.56 | -41.57 |
Net Income to Common | -16.89 | -15.48 | -18.33 | -27.56 | -41.57 |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 38 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 38 |
Shares Change (YoY) | 0.16% | 0.09% | 0.03% | 2.79% | 27.28% |
EPS (Basic) | -0.43 | -0.39 | -0.47 | -0.70 | -1.09 |
EPS (Diluted) | -0.43 | -0.39 | -0.47 | -0.70 | -1.09 |
Free Cash Flow | -17.07 | -0.57 | 17.11 | -23.98 | -36.43 |
Free Cash Flow Per Share | -0.43 | -0.01 | 0.44 | -0.61 | -0.95 |
Gross Margin | 45.40% | 41.49% | 12.25% | 31.21% | 13.44% |
Operating Margin | -43.40% | -99.03% | -338.26% | -532.33% | -305.13% |
Profit Margin | -48.79% | -89.90% | -346.62% | -535.91% | -292.79% |
Free Cash Flow Margin | -49.30% | -3.29% | 323.53% | -466.34% | -256.61% |
EBITDA | -13.56 | -16.51 | -17.3 | -26.74 | -42.78 |
EBITDA Margin | -39.16% | -95.89% | - | - | - |
D&A For EBITDA | 1.47 | 0.54 | 0.59 | 0.64 | 0.55 |
EBIT | -15.03 | -17.05 | -17.89 | -27.38 | -43.32 |
EBIT Margin | -43.40% | -99.03% | - | - | - |