Razor Labs (TLV:RZR)
Israel · Delayed Price · Currency is ILS · Price in ILA 521.30
+14.70 (2.90%)
Aug 3, 2026, 5:24 PM IDT
Razor Labs Financials Overview
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 34.62 | 34.62 | 17.22 | 5.29 | 5.14 | 14.2 |
Revenue Growth | 24.22% | 101.06% | 225.62% | 2.82% | -63.78% | -36.33% |
Gross Profit Gross Profit Growth | 15.72 | 15.72 | 7.15 | 0.65 | 1.61 | 1.91 |
Operating Income Operating Income Growth | -15.03 | -15.03 | -17.05 | -17.89 | -27.38 | -43.32 |
Net Income Net Income Growth | -16.89 | -16.89 | -15.48 | -18.33 | -27.56 | -41.57 |
Earnings Per Share EPS Growth | -0.43 | -0.43 | -0.39 | -0.47 | -0.70 | -1.09 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Africa South Africa Growth | 12.36 | 12.36 | 4.39 | 1.38 | - | - |
Columbia University Columbia University Growth | 11.58 | 11.58 | 7.39 | - | - | - |
Congo Congo Growth | 7.25 | 7.25 | - | - | - | - |
Australia Australia Growth | 2.21 | 2.21 | 2.69 | 0.44 | 1.14 | 6.01 |
Israel Israel Growth | 0.96 | 0.96 | 2.64 | 3.06 | 3.07 | 6.69 |
Other Other Growth | 0.26 | 0.26 | 0.12 | 0.42 | 0.93 | 1.51 |
Total Total Growth | 34.62 | 34.62 | 17.22 | 5.29 | 5.14 | 14.2 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 35.23 | 35.23 | 55.29 | 58.63 | 44.52 | 71.12 |
Total Debt Total Debt Growth | 6.17 | 6.17 | 18.28 | 20.68 | 23.24 | 22.72 |
Net Cash (Debt) Net Cash Growth | 29.05 | 29.05 | 37.01 | 37.95 | 21.28 | 48.41 |
Net Cash Growth | -12.84% | -21.51% | -2.46% | 78.31% | -56.04% | - |
Net Cash Per Share Net Cash Per Share Growth | 0.74 | 0.74 | 0.94 | 0.97 | 0.54 | 1.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -16.9 | -16.9 | -0.31 | 17.25 | -23.84 | -32.79 |
Capital Expenditures CapEx Growth | -0.17 | -0.17 | -0.26 | -0.15 | -0.15 | -3.65 |
Free Cash Flow Free Cash Flow Growth | -17.07 | -17.07 | -0.57 | 17.11 | -23.98 | -36.43 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 45.40% | 45.40% | 41.49% | 12.25% | 31.21% | 13.44% |
Operating Margin | -43.40% | -43.40% | -99.03% | -338.26% | -532.33% | -305.13% |
Pretax Margin | -48.62% | -48.62% | -89.59% | -347.77% | -533.97% | -284.05% |
Profit Margin | -48.79% | -48.79% | -89.90% | -346.62% | -535.91% | -292.79% |
FCF Margin | -49.30% | -49.30% | -3.29% | 323.53% | -466.34% | -256.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
P/FCF Ratio | - | - | - | 3.75 | - | - |
PS Ratio | 5.77 | 6.65 | 13.07 | 12.14 | 4.22 | 10.69 |