Sano Bruno's Enterprises Ltd (TLV: SANO1)

Sano Bruno's Enterprises Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,222	2,129	1,913	1,829	1,803	1,584
Revenue Growth (YoY)	10.49%	11.34%	4.55%	1.44%	13.85%	5.42%
Cost of Revenue	1,410	1,383	1,298	1,160	1,107	993.23
Gross Profit	812.01	746.82	614.22	669.7	696.35	590.87
Selling, General & Admin	493.37	463.58	425.75	404.34	400.62	371.87
Other Operating Expenses	-0.78	-0.98	-0.14	-2.07	-0.45	3.54
Operating Expenses	492.59	462.6	425.61	402.27	400.17	375.41
Operating Income	319.43	284.22	188.61	267.44	296.18	215.46
Interest Expense	-0.69	-1.33	-1.34	-1.11	-1.42	-1.55
Interest & Investment Income	22.08	19.15	7.47	2.87	1.95	1.31
Earnings From Equity Investments	-0.58	1.78	2.74	3.91	4.56	-7.49
Currency Exchange Gain (Loss)	-3.18	-3.18	-1.17	2.42	0.07	4.06
EBT Excluding Unusual Items	337.05	300.64	196.31	275.53	301.33	211.8
Gain (Loss) on Sale of Investments	7.43	7.43	-9.18	10.8	-8.42	-4.71
Gain (Loss) on Sale of Assets	0.02	0.15	0.25	37.02	0.18	0.23
Other Unusual Items	-	-	-	-	-6.25	1.91
Pretax Income	344.5	308.22	187.38	323.35	286.85	209.23
Income Tax Expense	77.77	68.4	41.53	68.87	71.49	50.91
Earnings From Continuing Operations	266.74	239.83	145.85	254.48	215.36	158.32
Minority Interest in Earnings	-2.18	-2.27	-1.87	-2.5	0.44	0.51
Net Income	264.56	237.56	143.99	251.98	215.8	158.83
Net Income to Common	264.56	237.56	143.99	251.98	215.8	158.83
Net Income Growth	41.41%	64.98%	-42.86%	16.77%	35.87%	3.38%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
EPS (Basic)	23.53	21.13	12.81	22.42	19.20	14.13
EPS (Diluted)	23.53	21.13	12.81	22.42	19.20	14.13
EPS Growth	41.41%	64.98%	-42.86%	16.77%	35.87%	3.38%
Free Cash Flow	253.32	249.61	67.12	147.27	189.75	158.1
Free Cash Flow Per Share	22.54	22.21	5.97	13.10	16.88	14.06
Dividend Per Share	5.750	5.750	3.500	7.000	7.000	3.500
Dividend Growth	64.29%	64.29%	-50.00%	0%	100.00%	0%
Gross Margin	36.55%	35.07%	32.11%	36.61%	38.61%	37.30%
Operating Margin	14.38%	13.35%	9.86%	14.62%	16.42%	13.60%
Profit Margin	11.91%	11.16%	7.53%	13.77%	11.97%	10.03%
Free Cash Flow Margin	11.40%	11.72%	3.51%	8.05%	10.52%	9.98%
EBITDA	362.77	325.12	232.36	310.79	340.56	260.5
EBITDA Margin	16.33%	15.27%	12.15%	16.99%	18.88%	16.44%
D&A For EBITDA	43.35	40.9	43.75	43.35	44.38	45.04
EBIT	319.43	284.22	188.61	267.44	296.18	215.46
EBIT Margin	14.38%	13.35%	9.86%	14.62%	16.42%	13.60%
Effective Tax Rate	22.57%	22.19%	22.16%	21.30%	24.92%	24.33%
Advertising Expenses	-	115.84	114.09	104.17	101.66	-

Source: S&P Capital IQ. Standard template. Financial Sources.