Sano Bruno's Enterprises Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,240	2,274	2,129	1,913	1,829
Revenue Growth (YoY)	-1.50%	6.78%	11.34%	4.55%	1.44%
Cost of Revenue	1,408	1,440	1,377	1,295	1,160
Gross Profit	831.52	834.19	752.47	617.38	669.7
Selling, General & Admin	492.37	516.69	469.22	428.91	404.34
Other Operating Expenses	-0.25	-0.09	-0.98	-0.14	-2.07
Operating Expenses	492.12	516.6	468.24	428.77	402.27
Operating Income	339.4	317.59	284.22	188.61	267.44
Interest Expense	-14.65	-2.1	-1.33	-1.34	-1.11
Interest & Investment Income	-	19.12	19.15	7.47	2.87
Earnings From Equity Investments	-0	-2.16	1.78	2.74	3.91
Currency Exchange Gain (Loss)	-	-2.18	-3.18	-1.17	2.42
Other Non Operating Income (Expenses)	33.76	-	-	-	-
EBT Excluding Unusual Items	358.51	330.27	300.64	196.31	275.53
Gain (Loss) on Sale of Investments	-	12.26	7.43	-9.18	10.8
Gain (Loss) on Sale of Assets	-0.06	0.03	0.15	0.25	37.02
Pretax Income	358.46	342.55	308.22	187.38	323.35
Income Tax Expense	73.53	77.21	68.4	41.53	68.87
Earnings From Continuing Operations	284.93	265.34	239.83	145.85	254.48
Minority Interest in Earnings	-2.73	-1.87	-2.27	-1.87	-2.5
Net Income	282.2	263.47	237.56	143.99	251.98
Net Income to Common	282.2	263.47	237.56	143.99	251.98
Net Income Growth	7.11%	10.91%	64.98%	-42.86%	16.77%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
EPS (Basic)	25.10	23.44	21.13	12.81	22.42
EPS (Diluted)	25.10	23.44	21.13	12.81	22.42
EPS Growth	7.09%	10.91%	64.98%	-42.86%	16.77%
Free Cash Flow	78.97	101.49	178.42	40.31	147.27
Free Cash Flow Per Share	7.03	9.03	15.87	3.59	13.10
Dividend Per Share	-	7.000	5.750	3.500	7.000
Dividend Growth	-	21.74%	64.29%	-50.00%	-
Gross Margin	37.13%	36.69%	35.34%	32.28%	36.61%
Operating Margin	15.15%	13.97%	13.35%	9.86%	14.62%
Profit Margin	12.60%	11.59%	11.16%	7.53%	13.77%
Free Cash Flow Margin	3.53%	4.46%	8.38%	2.11%	8.05%
EBITDA	387.38	347.58	313.97	232.36	310.79
EBITDA Margin	17.30%	15.29%	14.74%	12.15%	16.99%
D&A For EBITDA	47.98	29.99	29.75	43.75	43.35
EBIT	339.4	317.59	284.22	188.61	267.44
EBIT Margin	15.15%	13.97%	13.35%	9.86%	14.62%
Effective Tax Rate	20.51%	22.54%	22.19%	22.16%	21.30%
Advertising Expenses	-	140.24	115.84	114.09	104.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.